Company Valuation: Baru Gold Corporation

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 12.93 13.51 6.924 11.15 3.985 27.83
Change - 4.49% -48.76% 61.01% -64.25% 598.34%
Enterprise Value (EV) 1 12.57 11.59 8.047 13.46 6.937 30.22
Change - -7.77% -30.56% 67.21% -48.44% 335.63%
P/E -5.94x -3.22x -2.95x -3.32x -1.58x -7.38x
PBR 29.4x 2.64x 1.37x 4.44x 3.09x 9.63x
PEG - -0.2x 0.1x -0.1x 0x -0.5x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -10.3x -3.18x -4.18x -6.74x -4.73x -11.9x
EV / EBIT -10.1x -3.16x -4.18x -6.73x -4.6x -11.6x
EV / FCF -9.16x -3.65x -2.16x 7.53x -16.2x -14.6x
FCF Yield -10.9% -27.4% -46.4% 13.3% -6.18% -6.83%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0194 -0.0233 -0.0119 -0.0151 -0.009468 -0.0108
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.216 -3.645 -1.925 -1.998 -1.466 -2.532
EBIT 1 -1.243 -3.672 -1.926 -1.998 -1.51 -2.598
Net income 1 -1.926 -4.07 -2.298 -3.284 -2.298 -3.258
Net Debt 1 -0.3663 -1.923 1.123 2.307 2.952 2.389
Reference price 2 0.1150 0.0750 0.0350 0.0500 0.0150 0.0800
Nbr of stocks (in thousands) 112,448 180,154 197,817 222,960 265,675 347,871
Announcement Date 12/29/20 12/29/21 12/28/22 2/26/24 2/18/25 12/25/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.76M
12.77x4.64x7.26x0.88% 124B
10.11x1.76x5.85x3.32% 114B
16x6.09x8.6x0.85% 95.58B
11.64x3.04x4.69x2.18% 66.5B
29.1x17.19x20.56x0.59% 60.36B
32.34x19.65x21.18x0.7% 48.5B
15.49x5.08x7.32x1.97% 47.81B
10.97x3.5x5.26x4.36% 44.79B
7.92x2.78x4.12x5.29% 32.85B
Average 16.26x 7.08x 9.42x 2.24% 63.43B
Weighted average by Cap. 15.54x 6.37x 8.97x 1.96%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Baru Gold Corporation

Historical PBR trend

Valuation ratios - PBR - Baru Gold Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Baru Gold Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Baru Gold Corporation

  1. Stock Market
  2. Stocks
  3. BARU Stock
  4. Valuation Baru Gold Corporation