|
Delayed
Deutsche Boerse AG
03:55:02 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 6.300 EUR | -1.56% |
|
-6.67% | -18.18% |
| 12:46am | UK Stocks-Factors to watch on October 8 | RE |
| 10-06 | Stocks rise as yields abate and oil falls | AN |
Company Valuation: Barratt Redrow plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,936 | 4,080 | 4,577 | 6,756 | 4,066 | 4,179 | - | - |
| Change | - | -17.36% | 12.19% | 47.61% | -39.82% | 2.79% | - | - |
| Enterprise Value (EV) 1 | 3,798 | 3,010 | 3,709 | 5,984 | 3,293 | 3,674 | 3,747 | 3,703 |
| Change | - | -20.74% | 23.2% | 61.35% | -44.97% | 11.56% | 1.99% | -1.17% |
| P/E | 9.71x | 7.98x | 40.7x | 35.6x | 17.3x | 13.7x | 11.1x | 9.23x |
| PBR | 0.87x | 0.73x | 0.84x | 0.83x | 0.53x | 0.54x | 0.51x | 0.49x |
| PEG | - | 1.42x | -0.5x | 2.4x | 0.7x | 0.5x | 0.5x | 0.5x |
| Capitalization / Revenue | 0.94x | 0.77x | 1.1x | 1.21x | 0.67x | 0.68x | 0.64x | 0.61x |
| EV / Revenue | 0.72x | 0.57x | 0.89x | 1.07x | 0.54x | 0.6x | 0.58x | 0.54x |
| EV / EBITDA | 3.56x | 3.42x | 9.4x | 9.67x | 5.34x | 7.25x | 6.49x | 5.47x |
| EV / EBIT | 3.6x | 3.49x | 9.85x | 10.1x | 5.51x | 7.63x | 6.77x | 5.66x |
| EV / FCF | 9.8x | 6.8x | 41.7x | 534x | 7.76x | 32x | 18.1x | 11.7x |
| FCF Yield | 10.2% | 14.7% | 2.4% | 0.19% | 12.9% | 3.13% | 5.53% | 8.58% |
| Dividend per Share 2 | 0.369 | 0.337 | 0.162 | 0.176 | 0.06 | 0.01 | 0.1313 | 0.16 |
| Rate of return | 7.63% | 8.03% | 3.43% | 3.71% | 2.07% | 0.33% | 4.38% | 5.33% |
| EPS 2 | 0.498 | 0.526 | 0.116 | 0.133 | 0.168 | 0.219 | 0.27 | 0.3252 |
| Distribution rate | 74.1% | 64.1% | 140% | 132% | 35.7% | 4.57% | 48.6% | 49.2% |
| Net sales 1 | 5,268 | 5,321 | 4,168 | 5,578 | 6,055 | 6,143 | 6,480 | 6,849 |
| EBITDA 1 | 1,065 | 879.5 | 394.5 | 618.9 | 616.9 | 507 | 577 | 677.3 |
| EBIT 1 | 1,055 | 862.9 | 376.6 | 595.4 | 598.1 | 481.7 | 553.3 | 654.2 |
| Net income 1 | 515.1 | 530.3 | 114.1 | 186.4 | 243.2 | 288.7 | 348.2 | 409 |
| Net Debt 1 | -1,139 | -1,069 | -868.5 | -772.6 | -772.8 | -505.8 | -432.7 | -476.7 |
| Reference price 2 | 4.834 | 4.195 | 4.722 | 4.739 | 2.903 | 3.001 | 3.001 | 3.001 |
| Nbr of stocks (in thousands) | 1,021,179 | 972,492 | 969,316 | 1,425,716 | 1,400,522 | 1,392,652 | - | - |
| Announcement Date | 9/7/22 | 9/6/23 | 9/4/24 | 9/17/25 | 9/16/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.78x | 1.22x | 9.44x | 1.34% | 37.28B | |
| 11.16x | 1.29x | 7.76x | 0.92% | 21.06B | |
| 15.69x | 0.69x | 10.75x | 2.63% | 18.1B | |
| 9.67x | 0.91x | 8.61x | 4.13% | 16.86B | |
| 16.57x | 1.67x | 11.42x | -.--% | 15.81B | |
| 9.54x | 0.8x | 8.67x | 4.37% | 13.61B | |
| 10.53x | 1.26x | 7.65x | 0.76% | 12.33B | |
| 12.98x | 0.8x | 6.42x | 3.23% | 6.47B | |
| Average | 12.37x | 1.08x | 8.84x | 2.17% | 17.69B | |
| Weighted average by Cap. | 12.47x | 1.12x | 9.11x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BDEV Stock
- 3BAA Stock
- Valuation Barratt Redrow plc
Select your edition
All financial news and data tailored to specific country editions
