|
Market Closed -
Deutsche Boerse AG
09:25:01 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 5.950 EUR | -1.65% |
|
-5.56% | -22.73% |
| 09-11 | Jefferies raises Halma, XP Power and Renishaw | AN |
| 09-01 | UBS cuts Standard Life; JPMorgan raises Reckitt | AN |
Company Valuation: Barratt Redrow plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,180 | 4,861 | 4,011 | 4,577 | 6,756 | 3,986 | - | - |
| Change | - | -32.3% | -17.49% | 14.13% | 47.61% | -41.01% | - | - |
| Enterprise Value (EV) 1 | 5,867 | 3,722 | 2,941 | 3,709 | 5,984 | 3,264 | 3,469 | 3,555 |
| Change | - | -36.55% | -20.98% | 26.09% | 61.35% | -45.45% | 6.27% | 2.5% |
| P/E | 11x | 9.56x | 7.84x | 40.7x | 35.6x | 13.3x | 12.7x | 10.1x |
| PBR | 1.32x | 0.86x | 0.71x | 0.84x | 0.83x | 0.51x | 0.49x | 0.46x |
| PEG | - | -0.4x | 1.39x | -0.5x | 2.4x | 0.2x | 2.42x | 0.4x |
| Capitalization / Revenue | 1.49x | 0.92x | 0.75x | 1.1x | 1.21x | 0.66x | 0.65x | 0.61x |
| EV / Revenue | 1.22x | 0.71x | 0.55x | 0.89x | 1.07x | 0.54x | 0.56x | 0.54x |
| EV / EBITDA | 6.34x | 3.49x | 3.34x | 9.4x | 9.67x | 5.51x | 6.67x | 6.01x |
| EV / EBIT | 6.38x | 3.53x | 3.41x | 9.85x | 10.1x | 5.68x | 7.03x | 6.29x |
| EV / FCF | 5.46x | 9.6x | 6.65x | 41.7x | 534x | 10.6x | 8.42x | 7.74x |
| FCF Yield | 18.3% | 10.4% | 15% | 2.4% | 0.19% | 9.47% | 11.9% | 12.9% |
| Dividend per Share 2 | 0.294 | 0.369 | 0.337 | 0.162 | 0.176 | 0.0587 | 0.0106 | 0.1394 |
| Rate of return | 4.16% | 7.75% | 8.17% | 3.43% | 3.71% | 2.06% | 0.37% | 4.88% |
| EPS 2 | 0.64 | 0.498 | 0.526 | 0.116 | 0.133 | 0.2142 | 0.2254 | 0.2824 |
| Distribution rate | 45.9% | 74.1% | 64.1% | 140% | 132% | 27.4% | 4.69% | 49.3% |
| Net sales 1 | 4,812 | 5,268 | 5,321 | 4,168 | 5,578 | 6,005 | 6,169 | 6,531 |
| EBITDA 1 | 925.9 | 1,065 | 879.5 | 394.5 | 618.9 | 592.7 | 519.8 | 591.6 |
| EBIT 1 | 919 | 1,055 | 862.9 | 376.6 | 595.4 | 574.6 | 493.2 | 565 |
| Net income 1 | 659.8 | 515.1 | 530.3 | 114.1 | 186.4 | 292.3 | 296 | 365.4 |
| Net Debt 1 | -1,313 | -1,139 | -1,069 | -868.5 | -772.6 | -721.8 | -517.2 | -430.6 |
| Reference price 2 | 7.060 | 4.760 | 4.124 | 4.722 | 4.739 | 2.855 | 2.855 | 2.855 |
| Nbr of stocks (in thousands) | 1,016,969 | 1,021,179 | 972,492 | 969,316 | 1,425,716 | 1,396,114 | - | - |
| Announcement Date | 9/2/21 | 9/7/22 | 9/6/23 | 9/4/24 | 9/17/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.22x | 1.26x | 9.67x | 1.3% | 38.57B | |
| 11.65x | - | - | 0.86% | 22.17B | |
| 10.38x | 0.94x | 8.93x | 3.89% | 18.54B | |
| 9.79x | 0.81x | 8.81x | 4.31% | 14.19B | |
| 10.57x | 1.27x | 7.56x | 0.76% | 12.43B | |
| 12.79x | 0.78x | 6.27x | 3.32% | 6.5B | |
| 13.33x | 0.54x | 5.51x | 2.06% | 5.39B | |
| 12.26x | 0.68x | 11.39x | 4.11% | 4.86B | |
| 11.09x | 0.89x | 6.91x | 5.49% | 4.81B | |
| Average | 11.68x | 0.90x | 8.13x | 2.9% | 14.16B | |
| Weighted average by Cap. | 11.76x | 1.04x | 8.71x | 2.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BDEV Stock
- 3BAA Stock
- Valuation Barratt Redrow plc
Select your edition
All financial news and data tailored to specific country editions
