Company Valuation: Barramundi Group Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 86.76 27.66 13.14 3.864 13.37
Change - -68.12% -52.5% -70.59% 246.14%
Enterprise Value (EV) 1 86.75 48.15 27.88 22.21 27.3
Change - -44.49% -42.09% -20.33% 22.87%
P/E Ratio - -0.9x -1.04x -0.46x -
PBR - 1.6x 3.45x -0.87x -
PEG - - 0x 0x -
Capitalization / Revenue 2.65x 0.79x 0.79x 0.28x 0.56x
EV / Revenue 2.65x 1.37x 1.68x 1.6x 1.15x
EV / EBITDA -5.95x -4.29x -4.65x -4.07x 4.73x
EV / EBIT -4.82x -3.33x -3.23x -2.64x 8.71x
EV / FCF -5.43x -34.7x 2.63x -18.5x 16.9x
FCF Yield -18.4% -2.88% 38.1% -5.4% 5.9%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -0.7602 -0.3121 -0.2059 -
Distribution rate - - - - -
Net sales 1 32.7 35.23 16.62 13.91 23.72
EBITDA 1 -14.59 -11.22 -5.998 -5.462 5.766
EBIT 1 -17.99 -14.47 -8.643 -8.428 3.134
Net income 1 -25.47 -30.69 -12.6 -8.31 2.408
Net Debt 1 -0.0128 20.49 14.75 18.35 13.92
Reference price 2 2.1491 0.6852 0.3254 0.0957 0.0762
Nbr of stocks (in thousands) 40,370 40,370 40,370 40,370 175,403
Announcement Date 6/23/23 6/23/23 11/14/24 11/28/25 5/29/26
1SGD in Million2SGD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.2M
16.93x2.48x7.73x3.11% 2.64B
20.31x1.11x8.43x3.19% 451M
33.19x2.21x9.09x2.21% 438M
17.24x1.17x7.06x2.9% 435M
Average 21.92x 1.74x 8.08x 2.85% 795.88M
Weighted average by Cap. 19.14x 2.15x 7.89x 3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BARRA Stock
  4. Valuation Barramundi Group Ltd.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!