Valuation Bankinter, S.A. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:08:21 2026-07-28 EDT			After hours 15:59:59
15.98 ^EUR	-0.31%		16.01	+0.18%

03:11am	The IBEX 35 extends gains, with tech and US earnings still in focus	RE
07-27	The IBEX 35 clings to Middle East optimism as investors await earnings and the Fed	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,051	5,633	5,209	6,866	12,721	14,365	-	-
Change	-	39.03%	-7.53%	31.82%	85.28%	12.93%	-	-
Enterprise Value (EV)	4,051	5,633	5,209	6,866	12,721	14,365	14,365	14,365
Change	-	39.03%	-7.53%	31.82%	85.28%	12.93%	0%	0%
P/E	3.09x	10.3x	6.37x	7.42x	12.1x	12x	11x	10.3x
PBR	0.84x	1.15x	0.98x	1.17x	1.98x	2.08x	1.91x	1.76x
PEG	-	-0.2x	0.1x	0.6x	0.9x	0.8x	1.18x	1.55x
Capitalization / Revenue	2.18x	2.7x	1.96x	2.37x	4.17x	4.38x	4.1x	3.89x
EV / Revenue	0x	0x	0x	0x	0x	4.38x	4.1x	3.89x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.66x	6.14x	5.79x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.23	0.28	0.45	0.51	0.57	0.6728	0.7366	0.7869
Rate of return	5.1%	4.47%	7.76%	6.68%	4.03%	4.17%	4.56%	4.87%
EPS ²	1.46	0.61	0.91	1.03	1.17	1.34	1.465	1.562
Distribution rate	15.8%	45.9%	49.5%	49.5%	48.7%	50.2%	50.3%	50.4%
Net sales ¹	1,855	2,084	2,661	2,901	3,047	3,283	3,503	3,694
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,002	1,166	1,667	1,848	1,947	2,158	2,338	2,482
Net income ¹	1,333	560	845	953	1,090	1,222	1,329	1,416
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.51	6.27	5.80	7.64	14.16	16.14	16.14	16.14
Nbr of stocks (in thousands)	898,511	898,638	898,637	898,646	898,677	898,685	-	-
Announcement Date	1/20/22	1/19/23	1/25/24	1/23/25	1/21/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.1x	-	-	1.77%	947B
BANK OF AMERICA CORPORATION	13.3x	-	-	1.91%	436B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.11x	-	-	5.07%	388B
HSBC HOLDINGS PLC	12.7x	-	-	4.07%	354B
CHINA CONSTRUCTION BANK CORPORATION	5.89x	-	-	5.18%	308B
ROYAL BANK OF CANADA	18.64x	-	-	2.29%	292B
BANK OF CHINA LIMITED	6.14x	-	-	5.09%	269B
WELLS FARGO & COMPANY	12x	-	-	2.18%	264B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.47x	-	-	2.56%	261B
Average	11.59x			3.35%	391.03B
Weighted average by Cap.	11.97x			3.07%