Valuation Bankinter, S.A. London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:30:00 2026-07-22 EDT			Pre-market 02:44:30
15.72 ^EUR	+1.68%		15.89	+1.07%

02:23am	Spanish stocks - Factors to watch on July 23	RE
02:02am	Spain's Bankinter Q2 net profit rises 16% supported by fees	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,051	5,633	5,209	6,866	12,721	14,244	-	-
Change	-	39.03%	-7.53%	31.82%	85.28%	11.98%	-	-
Enterprise Value (EV)	4,051	5,633	5,209	6,866	12,721	14,244	14,244	14,244
Change	-	39.03%	-7.53%	31.82%	85.28%	11.98%	0%	0%
P/E	3.09x	10.3x	6.37x	7.42x	12.1x	12.1x	11.1x	10.4x
PBR	0.84x	1.15x	0.98x	1.17x	1.98x	2.07x	1.89x	1.74x
PEG	-	-0.2x	0.1x	0.6x	0.9x	1.1x	1.17x	1.57x
Capitalization / Revenue	2.18x	2.7x	1.96x	2.37x	4.17x	4.4x	4.11x	3.91x
EV / Revenue	0x	0x	0x	0x	0x	4.4x	4.11x	3.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.78x	6.22x	5.88x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.23	0.28	0.45	0.51	0.57	0.6545	0.7169	0.7642
Rate of return	5.1%	4.47%	7.76%	6.68%	4.03%	4.13%	4.52%	4.82%
EPS ²	1.46	0.61	0.91	1.03	1.17	1.305	1.429	1.523
Distribution rate	15.8%	45.9%	49.5%	49.5%	48.7%	50.2%	50.2%	50.2%
Net sales ¹	1,855	2,084	2,661	2,901	3,047	3,240	3,463	3,647
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,002	1,166	1,667	1,848	1,947	2,102	2,291	2,424
Net income ¹	1,333	560	845	953	1,090	1,184	1,296	1,378
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.51	6.27	5.80	7.64	14.16	15.85	15.85	15.85
Nbr of stocks (in thousands)	898,511	898,638	898,637	898,646	898,677	898,696	-	-
Announcement Date	1/20/22	1/19/23	1/25/24	1/23/25	1/21/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.79x	-	-	1.81%	926B
BANK OF AMERICA CORPORATION	13.2x	-	-	1.93%	432B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.87x	-	-	5.28%	380B
HSBC HOLDINGS PLC	12.7x	-	-	4.06%	354B
CHINA CONSTRUCTION BANK CORPORATION	5.6x	-	-	5.44%	294B
ROYAL BANK OF CANADA	18.76x	-	-	2.27%	294B
WELLS FARGO & COMPANY	11.9x	-	-	2.21%	262B
BANK OF CHINA LIMITED	5.93x	-	-	5.28%	265B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.94x	-	-	2.65%	253B
Average	11.41x			3.44%	384.36B
Weighted average by Cap.	11.80x			3.14%