Valuation Bank of Montreal Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 02:00:35 2026-08-14 EDT			5-day change	1st Jan Change
158.84 ^EUR	-0.92%		+1.74%	+43.16%

08-13	Canada Commodities: Oil Prices Fall Even as Strait of Hormuz Deal Remains Out of Reach	MT
08-12	Singapore's Trafigura exits holding in Spanish miner Atalaya	AN

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,085	84,259	75,526	92,563	124,802	180,623	-	-
Change	-	-3.25%	-10.36%	22.56%	34.83%	44.73%	-	-
Enterprise Value (EV)	87,085	84,259	75,526	92,563	124,802	180,623	180,623	180,623
Change	-	-3.25%	-10.36%	22.56%	34.83%	44.73%	0%	0%
P/E	11.6x	6.28x	18.4x	13.3x	15.2x	19.8x	16.5x	15.1x
PBR	1.68x	1.31x	1.08x	1.22x	1.56x	2.28x	2.16x	1.99x
PEG	-	0.1x	-0.3x	0.2x	0.7x	1.4x	0.8x	1.63x
Capitalization / Revenue	3.2x	2.5x	2.42x	2.86x	3.44x	4.65x	4.46x	4.29x
EV / Revenue	0x	0x	0x	0x	0x	4.65x	4.46x	4.29x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.7x	10.1x	9.68x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.24	5.44	5.8	6.12	6.44	6.769	7.136	7.65
Rate of return	3.16%	4.34%	5.53%	4.82%	3.7%	2.62%	2.77%	2.97%
EPS ²	11.58	19.99	5.68	9.51	11.44	13.04	15.67	17.12
Distribution rate	36.6%	27.2%	102%	64.4%	56.3%	51.9%	45.5%	44.7%
Net sales ¹	27,186	33,710	31,199	32,412	36,274	38,853	40,469	42,101
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,208	12,022	13,346	13,423	15,839	16,891	17,924	18,666
Net income ¹	7,754	13,537	4,377	6,932	8,273	9,722	10,391	11,258
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	134.37	125.49	104.79	126.88	174.23	257.88	257.88	257.88
Nbr of stocks (in thousands)	648,095	671,437	720,734	729,530	716,307	700,417	-	-
Announcement Date	12/3/21	12/1/22	12/1/23	12/5/24	12/4/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.37x	-	-	1.74%	965B
BANK OF AMERICA CORPORATION	13.7x	-	-	1.86%	448B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.01x	-	-	5.16%	384B
HSBC HOLDINGS PLC	12.68x	-	-	4.13%	353B
CHINA CONSTRUCTION BANK CORPORATION	5.75x	-	-	5.3%	303B
ROYAL BANK OF CANADA	18.85x	-	-	2.27%	299B
BANK OF CHINA LIMITED	6.04x	-	-	5.21%	267B
WELLS FARGO & COMPANY	12.06x	-	-	2.16%	266B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.03x	-	-	2.64%	262B
Average	11.61x			3.38%	394.09B
Weighted average by Cap.	12.10x			3.07%