Valuation Bank of Montreal

Equities

Delayed Toronto S.E. Other stock markets 13:02:21 2025-06-17 EDT			5-day change	1st Jan Change
144.99 ^CAD	-0.14%		-2.00%	+3.87%

06-13	Canada's Mortgage Holders Are Paying More in Interest, Notes BMO	MT
06-12	Stingray Announces Contribution in the Grand Opening of BMO's New Branch at Cf Toronto Eaton Centre	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	50,994	87,085	84,259	75,526	92,563	104,837	-	-
Change	-	70.78%	-3.25%	-10.36%	22.56%	13.26%	-	-
Enterprise Value (EV)	50,994	87,085	84,259	75,526	92,563	104,837	104,837	104,837
Change	-	70.78%	-3.25%	-10.36%	22.56%	13.26%	0%	0%
P/E ratio	10.5x	11.6x	6.28x	18.4x	13.3x	13.5x	11.5x	10.4x
PBR	1.02x	1.68x	1.31x	1.08x	1.22x	1.34x	1.28x	1.2x
PEG	-	0.2x	0.1x	-0.3x	0.2x	1x	0.7x	1.06x
Capitalization / Revenue	2.17x	3.2x	2.5x	2.42x	2.86x	2.94x	2.85x	2.75x
EV / Revenue	0x	0x	0x	0x	0x	2.94x	2.85x	2.75x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.89x	6.73x	6.51x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.24	4.24	5.44	5.8	6.12	6.426	6.759	7.038
Rate of return	5.34%	3.16%	4.34%	5.53%	4.82%	4.43%	4.66%	4.85%
EPS ²	7.55	11.58	19.99	5.68	9.51	10.79	12.67	13.92
Distribution rate	56.2%	36.6%	27.2%	102%	64.4%	59.5%	53.3%	50.6%
Net sales ¹	23,478	27,186	33,710	31,199	32,412	35,668	36,777	38,149
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,771	11,208	12,022	13,346	13,423	15,219	15,583	16,116
Net income ¹	5,097	7,754	13,537	4,377	6,932	7,725	9,177	9,648
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	79.33	134.37	125.49	104.79	126.88	145.19	145.19	145.19
Nbr of stocks (in thousands)	642,805	648,095	671,437	720,734	729,530	722,071	-	-
Announcement Date	12/1/20	12/3/21	12/1/22	12/1/23	12/5/24	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANK OF MONTREAL	13.45x	-	-	4.43%	77.31B
JPMORGAN CHASE & CO.	14.64x	-	-	2.09%	751B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.66x	-	-	5.53%	336B
BANK OF AMERICA CORPORATION	12.12x	-	-	2.45%	334B
CHINA CONSTRUCTION BANK CORPORATION	5.51x	-	-	5.56%	250B
WELLS FARGO & COMPANY	12.56x	-	-	2.26%	238B
BANK OF CHINA LIMITED	5.68x	-	-	5.51%	207B
HSBC HOLDINGS PLC	9.57x	-	-	5.62%	207B
COMMONWEALTH BANK OF AUSTRALIA	29.05x	-	-	2.7%	196B
ROYAL BANK OF CANADA	13.54x	-	-	3.44%	182B
Average	12.18x			3.96%	277.96B
Weighted average by Cap.	12.12x			3.59%