Company Valuation: Bank of Hawaii Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,371 3,103 2,880 2,832 2,720 2,731 - -
Change - -7.94% -7.19% -1.69% -3.94% 0.38% - -
Enterprise Value (EV) 3,371 3,103 2,880 2,832 2,720 2,731 2,731 2,731
Change - -7.94% -7.19% -1.69% -3.94% 0.38% 0% 0%
P/E 13.4x 14.2x 17.5x 20.6x 14.8x 11.9x 10.6x 9.75x
PBR 2.35x 2.72x 2.33x 2.14x 1.8x 1.82x 1.67x 1.48x
PEG - -1.2x -0.7x -1.3x 0.4x 0.5x 0.9x 1.08x
Capitalization / Revenue 5.04x 4.45x 4.28x 4.43x 3.8x 3.41x 3.22x 3.07x
EV / Revenue 0x 0x 0x 0x 0x 3.41x 3.22x 3.07x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.81x 7.17x 6.49x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2.74 2.8 2.8 2.8 2.8 2.8 2.809 2.8
Rate of return 3.27% 3.61% 3.86% 3.93% 4.1% 4.02% 4.03% 4.02%
EPS 2 6.25 5.48 4.14 3.46 4.63 5.839 6.55 7.142
Distribution rate 43.8% 51.1% 67.6% 80.9% 60.5% 48% 42.9% 39.2%
Net sales 1 668.6 698.1 673.6 639.1 716.6 799.7 848 889.7
EBITDA - - - - - - - -
EBIT 1 275.1 282.8 236.1 209 273.5 349.6 380.8 420.5
Net income 1 250.4 217.9 163.3 137.4 184.8 231.3 255.6 273.2
Net Debt - - - - - - - -
Reference price 2 83.76 77.56 72.46 71.24 68.37 69.64 69.64 69.64
Nbr of stocks (in thousands) 40,245 40,013 39,751 39,748 39,785 39,209 - -
Announcement Date 1/24/22 1/23/23 1/22/24 1/27/25 1/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.93x - - 4.02% 2.73B
13.45x - - 1.9% 888B
6.34x - - 4.8% 429B
7.14x - - 4.53% 375B
6.65x - - 4.73% 361B
11.32x - - 2.42% 341B
6.71x - - 4.75% 310B
10.82x - - 4.84% 298B
17.51x - - 2.41% 279B
11.43x - - 2.26% 252B
Average 10.33x 3.67% 353.57B
Weighted average by Cap. 10.38x 3.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bank of Hawaii Corporation

Historical PBR trend

Valuation ratios - PBR - Bank of Hawaii Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bank of Hawaii Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bank of Hawaii Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bank of Hawaii Corporation
  1. Stock Market
  2. Stocks
  3. BOH Stock
  4. Valuation Bank of Hawaii Corporation