|
Market Closed -
NYSE
16:00:02 2026-11-05 EST
|
5-day change | 1st Jan Change | ||
| 66.91 USD | -0.70% |
|
+5.77% | +26.32% |
| 11-05 | Ball's New US, Germany, India Capacity Should Help Alleviate Long-Term Tightness, RBC Says | MT |
| 11-05 | RBC Raises Price Target on Ball Corp. to $77 From $73, Keeps Outperform Rating | MT |
Company Valuation: Ball Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,181 | 16,054 | 18,136 | 16,452 | 14,195 | 17,538 | - | - |
| Change | - | -48.51% | 12.97% | -9.28% | -13.72% | 23.55% | - | - |
| Enterprise Value (EV) 1 | 38,355 | 24,454 | 26,010 | 21,240 | 19,995 | 23,298 | 23,000 | 22,704 |
| Change | - | -36.24% | 6.36% | -18.34% | -5.86% | 16.52% | -1.28% | -1.29% |
| P/E | 36.3x | 22.7x | 25.8x | 4.24x | 16.1x | 19.2x | 16.3x | 14.4x |
| PBR | 8.52x | 4.64x | 4.82x | 2.72x | 2.7x | 3.17x | 2.88x | 2.6x |
| PEG | - | -1.5x | -29.03x | 0x | -0.2x | 3.33x | 0.9x | 1x |
| Capitalization / Revenue | 2.26x | 1.05x | 1.29x | 1.39x | 1.08x | 1.14x | 1.11x | 1.09x |
| EV / Revenue | 2.78x | 1.59x | 1.85x | 1.8x | 1.52x | 1.52x | 1.46x | 1.41x |
| EV / EBITDA | 18x | 12.5x | 12.3x | 10.9x | 9.8x | 10.7x | 10x | 9.33x |
| EV / EBIT | 24.2x | 17.2x | 16.7x | 14.4x | 12.9x | 14.2x | 13.1x | 12.2x |
| EV / FCF | 1,128x | -18.1x | 31.8x | -57.6x | 25.4x | 23.7x | 21.3x | 18.9x |
| FCF Yield | 0.09% | -5.52% | 3.14% | -1.74% | 3.94% | 4.22% | 4.69% | 5.3% |
| Dividend per Share 2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8204 | 0.868 |
| Rate of return | 0.73% | 1.56% | 1.39% | 1.45% | 1.51% | 1.2% | 1.23% | 1.3% |
| EPS 2 | 2.65 | 2.25 | 2.23 | 13 | 3.3 | 3.49 | 4.093 | 4.657 |
| Distribution rate | 26.4% | 35.6% | 35.9% | 6.15% | 24.2% | 22.9% | 20% | 18.6% |
| Net sales 1 | 13,811 | 15,349 | 14,029 | 11,795 | 13,161 | 15,328 | 15,736 | 16,137 |
| EBITDA 1 | 2,133 | 1,957 | 2,112 | 1,944 | 2,041 | 2,178 | 2,295 | 2,434 |
| EBIT 1 | 1,585 | 1,420 | 1,561 | 1,472 | 1,554 | 1,638 | 1,759 | 1,856 |
| Net income 1 | 878 | 719 | 707 | 4,008 | 912 | 922.1 | 1,042 | 1,149 |
| Net Debt 1 | 7,174 | 8,400 | 7,874 | 4,788 | 5,800 | 5,759 | 5,462 | 5,166 |
| Reference price 2 | 96.27 | 51.14 | 57.52 | 55.13 | 52.97 | 66.91 | 66.91 | 66.91 |
| Nbr of stocks (in thousands) | 323,894 | 313,920 | 315,301 | 298,426 | 267,987 | 260,292 | - | - |
| Announcement Date | 1/27/22 | 2/2/23 | 2/1/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.31x | 1.52x | 10.69x | 1.19% | 17.54B | |
| 16.19x | 1.47x | 8.98x | 5.36% | 22.4B | |
| 20.16x | 3.16x | 8.89x | 3.04% | 19.78B | |
| 20.31x | 1.91x | 11.7x | 2.06% | 14.6B | |
| 17.01x | 1.32x | 8.71x | 1.12% | 13.33B | |
| 19.63x | 2.28x | 10.85x | 1.43% | 12.17B | |
| 33.39x | 2.55x | 12.39x | 1.33% | 9.31B | |
| 27.58x | 1.1x | 8.03x | 2.82% | 8.64B | |
| 13.89x | - | - | 2.92% | 4.18B | |
| Average | 20.83x | 1.91x | 10.03x | 2.36% | 13.55B | |
| Weighted average by Cap. | 20.25x | 1.94x | 9.92x | 2.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BALL Stock
- Valuation Ball Corporation
Select your edition
All financial news and data tailored to specific country editions
