|
Real-time Estimate
Cboe BZX
13:00:58 2026-10-12 EDT
|
5-day change | 1st Jan Change | ||
| 59.40 USD | +1.60% |
|
+3.83% | +11.95% |
| 10-05 | UBS Adjusts Ball Price Target to $63 From $66, Maintains Neutral Rating | MT |
| 09-18 | Wall Street's Relief Has Limits |  |
Company Valuation: Ball Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,181 | 16,054 | 18,136 | 16,452 | 14,195 | 15,475 | - | - |
| Change | - | -48.51% | 12.97% | -9.28% | -13.72% | 9.01% | - | - |
| Enterprise Value (EV) 1 | 38,355 | 24,454 | 26,010 | 21,240 | 19,995 | 21,175 | 20,914 | 20,569 |
| Change | - | -36.24% | 6.36% | -18.34% | -5.86% | 5.9% | -1.23% | -1.65% |
| P/E | 36.3x | 22.7x | 25.8x | 4.24x | 16.1x | 16.7x | 14.3x | 12.6x |
| PBR | 8.52x | 4.64x | 4.82x | 2.72x | 2.7x | 2.72x | 2.5x | 2.25x |
| PEG | - | -1.5x | -29.03x | 0x | -0.2x | 2.69x | 0.8x | 1x |
| Capitalization / Revenue | 2.26x | 1.05x | 1.29x | 1.39x | 1.08x | 1.04x | 1x | 0.97x |
| EV / Revenue | 2.78x | 1.59x | 1.85x | 1.8x | 1.52x | 1.42x | 1.35x | 1.29x |
| EV / EBITDA | 18x | 12.5x | 12.3x | 10.9x | 9.8x | 9.8x | 9.17x | 8.54x |
| EV / EBIT | 24.2x | 17.2x | 16.7x | 14.4x | 12.9x | 12.9x | 11.8x | 10.9x |
| EV / FCF | 1,128x | -18.1x | 31.8x | -57.6x | 25.4x | 21.4x | 19.4x | 17.4x |
| FCF Yield | 0.09% | -5.52% | 3.14% | -1.74% | 3.94% | 4.68% | 5.16% | 5.74% |
| Dividend per Share 2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7996 | 0.8348 | 0.9 |
| Rate of return | 0.73% | 1.56% | 1.39% | 1.45% | 1.51% | 1.37% | 1.43% | 1.54% |
| EPS 2 | 2.65 | 2.25 | 2.23 | 13 | 3.3 | 3.505 | 4.098 | 4.627 |
| Distribution rate | 26.4% | 35.6% | 35.9% | 6.15% | 24.2% | 22.8% | 20.4% | 19.5% |
| Net sales 1 | 13,811 | 15,349 | 14,029 | 11,795 | 13,161 | 14,920 | 15,548 | 15,918 |
| EBITDA 1 | 2,133 | 1,957 | 2,112 | 1,944 | 2,041 | 2,160 | 2,281 | 2,409 |
| EBIT 1 | 1,585 | 1,420 | 1,561 | 1,472 | 1,554 | 1,645 | 1,767 | 1,886 |
| Net income 1 | 878 | 719 | 707 | 4,008 | 912 | 926.6 | 1,046 | 1,154 |
| Net Debt 1 | 7,174 | 8,400 | 7,874 | 4,788 | 5,800 | 5,700 | 5,439 | 5,095 |
| Reference price 2 | 96.27 | 51.14 | 57.52 | 55.13 | 52.97 | 58.46 | 58.46 | 58.46 |
| Nbr of stocks (in thousands) | 323,894 | 313,920 | 315,301 | 298,426 | 267,987 | 264,703 | - | - |
| Announcement Date | 1/27/22 | 2/2/23 | 2/1/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.68x | 1.42x | 9.8x | 1.37% | 15.47B | |
| 13.67x | 1.33x | 8.15x | 6.27% | 19.27B | |
| 18.23x | 2.91x | 8.2x | 3.37% | 17.97B | |
| 17.63x | 1.73x | 10.55x | 2.36% | 12.72B | |
| 14.57x | 1.22x | 7.97x | 1.29% | 11.64B | |
| 18.34x | 2.19x | 10.37x | 1.52% | 11.32B | |
| 29.65x | 1.1x | 8.15x | 2.87% | 8.64B | |
| 22.58x | 2.09x | 10.09x | 1.61% | 7.65B | |
| 14.68x | - | - | 2.74% | 4.34B | |
| Average | 18.45x | 1.75x | 9.16x | 2.6% | 12.11B | |
| Weighted average by Cap. | 17.82x | 1.78x | 9.06x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BALL Stock
- Valuation Ball Corporation
Select your edition
All financial news and data tailored to specific country editions
