Valuation Ball Corporation Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 2026-07-15			5-day change	1st Jan Change
48.75 ^CHF	-1.25%		+0.12%	-

07-14	Packaging, Forest Products Face Lackluster Demand, Weak Volumes, BofA Says	MT
07-14	BofA Securities Adjusts Ball Price Target to $73 From $70, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,181	16,054	18,136	16,452	14,195	16,188	-	-
Change	-	-48.51%	12.97%	-9.28%	-13.72%	14.04%	-	-
Enterprise Value (EV) ¹	38,355	24,454	26,010	21,240	19,995	21,932	21,654	21,323
Change	-	-36.24%	6.36%	-18.34%	-5.86%	9.68%	-1.27%	-1.53%
P/E	36.3x	22.7x	25.8x	4.24x	16.1x	17.2x	14.9x	13.2x
PBR	8.52x	4.64x	4.82x	2.72x	2.7x	2.83x	2.58x	2.33x
PEG	-	-1.5x	-29.03x	0x	-0.2x	2.52x	1x	1x
Capitalization / Revenue	2.26x	1.05x	1.29x	1.39x	1.08x	1.12x	1.08x	1.05x
EV / Revenue	2.78x	1.59x	1.85x	1.8x	1.52x	1.52x	1.45x	1.39x
EV / EBITDA	18x	12.5x	12.3x	10.9x	9.8x	10.2x	9.49x	8.8x
EV / EBIT	24.2x	17.2x	16.7x	14.4x	12.9x	13.4x	12.3x	11.3x
EV / FCF	1,128x	-18.1x	31.8x	-57.6x	25.4x	23.1x	20.5x	18.8x
FCF Yield	0.09%	-5.52%	3.14%	-1.74%	3.94%	4.34%	4.88%	5.33%
Dividend per Share ²	0.7	0.8	0.8	0.8	0.8	0.8051	0.8365	0.9046
Rate of return	0.73%	1.56%	1.39%	1.45%	1.51%	1.32%	1.38%	1.49%
EPS ²	2.65	2.25	2.23	13	3.3	3.525	4.075	4.597
Distribution rate	26.4%	35.6%	35.9%	6.15%	24.2%	22.8%	20.5%	19.7%
Net sales ¹	13,811	15,349	14,029	11,795	13,161	14,452	14,949	15,390
EBITDA ¹	2,133	1,957	2,112	1,944	2,041	2,147	2,282	2,423
EBIT ¹	1,585	1,420	1,561	1,472	1,554	1,640	1,766	1,879
Net income ¹	878	719	707	4,008	912	932.1	1,036	1,142
Net Debt ¹	7,174	8,400	7,874	4,788	5,800	5,744	5,466	5,135
Reference price ²	96.27	51.14	57.52	55.13	52.97	60.80	60.80	60.80
Nbr of stocks (in thousands)	323,894	313,920	315,301	298,426	267,987	266,247	-	-
Announcement Date	1/27/22	2/2/23	2/1/24	2/4/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CROWN HOLDINGS, INC.	15.45x	1.31x	8.36x	1.26%	12.33B
AVERY DENNISON CORPORATION	16.46x	1.66x	10.15x	2.49%	11.99B
CCL INDUSTRIES INC.	17.82x	2.1x	10.07x	1.61%	10.9B
STORA ENSO OYJ	17.65x	1.14x	8.35x	3.03%	8.53B
SILGAN HOLDINGS INC.	13.61x	1.12x	7.67x	1.87%	4.82B
GREIF, INC.	13.33x	-	-	3.06%	3.73B
VISCOFAN, S.A.	15.77x	2.1x	9.08x	5.77%	2.86B
WINPAK LTD.	13.4x	1.2x	6.19x	0.55%	1.86B
Average	15.44x	1.52x	8.55x	2.46%	7.13B
Weighted average by Cap.	16.10x	1.55x	9.01x	2.22%