|
Real-time Estimate
Cboe Europe
05:01:48 2026-10-07 EDT
|
5-day change | 1st Jan Change | ||
| 891.75 GBX | -0.92% |
|
-3.15% | +25.60% |
| 10-05 | FTSE outperforms European peers as euro struggles | AN |
| 10-05 | WINNERS & LOSERS: BT rescues TalkTalk; Ithaca makes Canada buy | AN |
Company Valuation: Balfour Beatty plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,665 | 1,972 | 1,777 | 2,317 | 3,462 | 4,257 | - | - |
| Change | - | 18.43% | -9.86% | 30.38% | 49.41% | 22.96% | - | - |
| Enterprise Value (EV) 1 | 875 | 1,157 | 935.4 | 1,374 | 2,016 | 2,942 | 2,958 | 2,696 |
| Change | - | 32.21% | -19.15% | 46.93% | 46.71% | 45.9% | 0.57% | -8.88% |
| P/E | 12.4x | 7.29x | 9.52x | 13.5x | 13.7x | 17.9x | 15.6x | 14.6x |
| PBR | 1.22x | 1.5x | 1.54x | 2.11x | 3.1x | 3.51x | 3.07x | 2.68x |
| PEG | - | 0x | -0.4x | -4.27x | 0.3x | -5.67x | 1.1x | 2.2x |
| Capitalization / Revenue | 0.23x | 0.26x | 0.19x | 0.23x | 0.32x | 0.37x | 0.36x | 0.35x |
| EV / Revenue | 0.12x | 0.15x | 0.1x | 0.14x | 0.19x | 0.26x | 0.25x | 0.22x |
| EV / EBITDA | 3.03x | 3.09x | 2.86x | 3.93x | 5.6x | 7.41x | 6.76x | 5.79x |
| EV / EBIT | 4.44x | 4.15x | 4.1x | 5.54x | 8x | 10.4x | 9.23x | 7.85x |
| EV / FCF | 2.91x | 8.44x | 4.27x | 5.8x | 3.32x | 7.22x | 10.7x | 8.43x |
| FCF Yield | 34.4% | 11.8% | 23.4% | 17.2% | 30.1% | 13.8% | 9.37% | 11.9% |
| Dividend per Share 2 | 0.09 | 0.105 | 0.115 | 0.125 | 0.14 | 0.1527 | 0.1726 | 0.1862 |
| Rate of return | 3.44% | 3.11% | 3.47% | 2.75% | 1.97% | 1.7% | 1.92% | 2.07% |
| EPS 2 | 0.211 | 0.463 | 0.348 | 0.337 | 0.52 | 0.5036 | 0.5772 | 0.6154 |
| Distribution rate | 42.7% | 22.7% | 33% | 37.1% | 26.9% | 30.3% | 29.9% | 30.3% |
| Net sales 1 | 7,185 | 7,629 | 9,595 | 10,015 | 10,767 | 11,396 | 11,760 | 12,123 |
| EBITDA 1 | 289 | 375 | 327 | 350 | 360 | 396.9 | 437.8 | 465.9 |
| EBIT 1 | 197 | 279 | 228 | 248 | 252 | 281.5 | 320.4 | 343.4 |
| Net income 1 | 140 | 288 | 197 | 178 | 263 | 242.7 | 273 | 292.7 |
| Net Debt 1 | -790 | -815 | -842 | -943 | -1,446 | -1,316 | -1,299 | -1,562 |
| Reference price 2 | 2.620 | 3.376 | 3.312 | 4.548 | 7.110 | 9.000 | 9.000 | 9.000 |
| Nbr of stocks (in thousands) | 635,505 | 584,089 | 536,648 | 509,524 | 486,949 | 473,026 | - | - |
| Announcement Date | 3/10/22 | 3/15/23 | 3/13/24 | 3/12/25 | 3/11/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.87x | 0.26x | 7.41x | 1.7% | 5.65B | |
| 62.08x | 2.85x | 27.23x | 0.06% | 108B | |
| 12.02x | 1.04x | 5.67x | 4.86% | 68.2B | |
| 37.43x | 4.73x | 25.65x | 0.18% | 63.88B | |
| 25.45x | 1.96x | 19.32x | 1.16% | 53.84B | |
| 47.41x | 3.83x | 24.22x | 2.04% | 37.03B | |
| 25.17x | 1.72x | 15.89x | 0.18% | 36.37B | |
| 28.48x | 0.71x | 11.69x | 2.18% | 34.96B | |
| 22.83x | 0.43x | 6.8x | 2.71% | 28.81B | |
| 5.01x | 0.31x | 5.98x | 5.63% | 26.75B | |
| Average | 28.38x | 1.78x | 14.99x | 2.07% | 46.37B | |
| Weighted average by Cap. | 34.20x | 2.24x | 17.89x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BBY Stock
- Valuation Balfour Beatty plc
Select your edition
All financial news and data tailored to specific country editions
