|
Market Closed -
London S.E.
11:35:23 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 892.00 GBX | +4.76% |
|
+2.47% | +25.46% |
| 09-02 | Balfour Beatty Announces Appointment of Emma Loxton as Chief Strategy Officer | CI |
| 09-02 | BP Makes Interim Chairman Ian Tyler's Role Permanent -- Update | DJ |
Company Valuation: Balfour Beatty plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,665 | 1,972 | 1,777 | 2,317 | 3,462 | 4,028 | - | - |
| Change | - | 18.43% | -9.86% | 30.38% | 49.41% | 16.34% | - | - |
| Enterprise Value (EV) 1 | 875 | 1,157 | 935.4 | 1,374 | 2,016 | 2,695 | 2,762 | 2,523 |
| Change | - | 32.21% | -19.15% | 46.93% | 46.71% | 33.67% | 2.5% | -8.66% |
| P/E | 12.4x | 7.29x | 9.52x | 13.5x | 13.7x | 17x | 14.9x | 14.2x |
| PBR | 1.22x | 1.5x | 1.54x | 2.11x | 3.1x | 3.2x | 2.87x | 2.52x |
| PEG | - | 0x | -0.4x | -4.27x | 0.3x | -4.99x | 1.1x | 3.04x |
| Capitalization / Revenue | 0.23x | 0.26x | 0.19x | 0.23x | 0.32x | 0.35x | 0.34x | 0.33x |
| EV / Revenue | 0.12x | 0.15x | 0.1x | 0.14x | 0.19x | 0.24x | 0.23x | 0.21x |
| EV / EBITDA | 3.03x | 3.09x | 2.86x | 3.93x | 5.6x | 6.64x | 6.33x | 5.45x |
| EV / EBIT | 4.44x | 4.15x | 4.1x | 5.54x | 8x | 9.57x | 8.62x | 7.35x |
| EV / FCF | 2.91x | 8.44x | 4.27x | 5.8x | 3.32x | 7.53x | 11.5x | 9.21x |
| FCF Yield | 34.4% | 11.8% | 23.4% | 17.2% | 30.1% | 13.3% | 8.69% | 10.9% |
| Dividend per Share 2 | 0.09 | 0.105 | 0.115 | 0.125 | 0.14 | 0.1525 | 0.1717 | 0.1772 |
| Rate of return | 3.44% | 3.11% | 3.47% | 2.75% | 1.97% | 1.79% | 2.02% | 2.08% |
| EPS 2 | 0.211 | 0.463 | 0.348 | 0.337 | 0.52 | 0.5023 | 0.5726 | 0.5993 |
| Distribution rate | 42.7% | 22.7% | 33% | 37.1% | 26.9% | 30.4% | 30% | 29.6% |
| Net sales 1 | 7,185 | 7,629 | 9,595 | 10,015 | 10,767 | 11,396 | 11,760 | 12,123 |
| EBITDA 1 | 289 | 375 | 327 | 350 | 360 | 405.7 | 436.2 | 463.4 |
| EBIT 1 | 197 | 279 | 228 | 248 | 252 | 281.5 | 320.4 | 343.4 |
| Net income 1 | 140 | 288 | 197 | 178 | 263 | 241.9 | 270.7 | 285.4 |
| Net Debt 1 | -790 | -815 | -842 | -943 | -1,446 | -1,333 | -1,265 | -1,505 |
| Reference price 2 | 2.620 | 3.376 | 3.312 | 4.548 | 7.110 | 8.515 | 8.515 | 8.515 |
| Nbr of stocks (in thousands) | 635,505 | 584,089 | 536,648 | 509,524 | 486,949 | 473,026 | - | - |
| Announcement Date | 3/10/22 | 3/15/23 | 3/13/24 | 3/12/25 | 3/11/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.95x | 0.24x | 6.64x | 1.79% | 5.43B | |
| 53.02x | 2.45x | 23.38x | 0.07% | 92.21B | |
| 12.17x | 1.05x | 5.73x | 4.8% | 70.76B | |
| 25.87x | 2x | 19.62x | 1.19% | 55.21B | |
| 32.46x | 4.07x | 22.11x | 0.21% | 55.4B | |
| 49.72x | 3.96x | 25.18x | 1.84% | 39.31B | |
| 22.46x | 1.53x | 14.11x | 0.21% | 32.44B | |
| 26.28x | 0.64x | 10.7x | 2.36% | 32.83B | |
| 21.36x | 0.43x | 6.85x | 2.76% | 29.25B | |
| 4.95x | 0.31x | 5.79x | 5.93% | 26.4B | |
| Average | 26.52x | 1.67x | 14.01x | 2.12% | 43.93B | |
| Weighted average by Cap. | 30.44x | 2.01x | 16.07x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BBY Stock
- Valuation Balfour Beatty plc
Select your edition
All financial news and data tailored to specific country editions
