|
Market Closed -
Nasdaq
16:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 55.70 USD | +2.39% |
|
-1.76% | +22.31% |
| 10-16 | Sector Update: Energy Stocks Gain Late Afternoon | MT |
| 10-16 | US energy firms left the rig count unchanged this week, Baker Hughes says | RE |
Company Valuation: Baker Hughes Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,931 | 29,573 | 34,393 | 40,590 | 44,938 | 55,292 | - | - |
| Change | - | 41.29% | 16.3% | 18.02% | 10.71% | 23.04% | - | - |
| Enterprise Value (EV) 1 | 23,805 | 33,742 | 37,767 | 43,249 | 47,310 | 68,571 | 66,963 | 65,617 |
| Change | - | 41.74% | 11.93% | 14.52% | 9.39% | 44.94% | -2.34% | -2.01% |
| P/E | -89.1x | -48.4x | 17.9x | 13.8x | 17.5x | 19.1x | 18.3x | 15.9x |
| PBR | 1.47x | 2.07x | 2.22x | 2.4x | 2.36x | 3.16x | 2.84x | 3.15x |
| PEG | - | -0x | -0x | 0.2x | -1.4x | 1.6x | 4.33x | 1x |
| Capitalization / Revenue | 1.02x | 1.4x | 1.35x | 1.46x | 1.62x | 1.87x | 1.7x | 1.6x |
| EV / Revenue | 1.16x | 1.59x | 1.48x | 1.55x | 1.71x | 2.32x | 2.06x | 1.9x |
| EV / EBITDA | 8.88x | 11.3x | 10x | 9.42x | 9.81x | 13.1x | 11x | 9.62x |
| EV / EBIT | 15.1x | 17.6x | 14.1x | 12.5x | 13x | 18.1x | 14.7x | 12.3x |
| EV / FCF | 13x | 30.2x | 18.5x | 19.2x | 17.3x | 29.4x | 21.9x | 17.2x |
| FCF Yield | 7.7% | 3.31% | 5.41% | 5.22% | 5.77% | 3.4% | 4.57% | 5.82% |
| Dividend per Share 2 | 0.72 | 0.73 | 0.78 | 0.84 | 0.92 | 0.9321 | 0.9907 | 1.09 |
| Rate of return | 2.99% | 2.47% | 2.28% | 2.05% | 2.02% | 1.67% | 1.78% | 1.96% |
| EPS 2 | -0.27 | -0.61 | 1.91 | 2.98 | 2.6 | 2.914 | 3.037 | 3.502 |
| Distribution rate | -267% | -120% | 40.8% | 28.2% | 35.4% | 32% | 32.6% | 31.1% |
| Net sales 1 | 20,536 | 21,156 | 25,506 | 27,829 | 27,733 | 29,528 | 32,524 | 34,531 |
| EBITDA 1 | 2,681 | 2,981 | 3,763 | 4,591 | 4,825 | 5,226 | 6,110 | 6,823 |
| EBIT 1 | 1,576 | 1,920 | 2,676 | 3,455 | 3,637 | 3,789 | 4,570 | 5,339 |
| Net income 1 | -219 | -601 | 1,943 | 2,979 | 2,588 | 2,874 | 2,930 | 3,483 |
| Net Debt 1 | 2,874 | 4,169 | 3,374 | 2,659 | 2,372 | 13,279 | 11,671 | 10,325 |
| Reference price 2 | 24.06 | 29.53 | 34.18 | 41.02 | 45.54 | 55.70 | 55.70 | 55.70 |
| Nbr of stocks (in thousands) | 869,968 | 1,001,468 | 1,006,234 | 989,526 | 986,774 | 992,674 | - | - |
| Announcement Date | 1/20/22 | 1/23/23 | 1/23/24 | 1/30/25 | 1/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.12x | 2.32x | 13.12x | 1.67% | 55.29B | |
| 20.47x | 2.2x | 10.06x | 2.37% | 73.47B | |
| 15.66x | 2.16x | 9.44x | 4.74% | 29.87B | |
| 13.79x | 1.47x | 8.04x | 2.04% | 27.91B | |
| 22.55x | 2.47x | 12.21x | 0.29% | 27.32B | |
| 24.83x | 4.07x | 15.88x | 1.15% | 13.01B | |
| 13.63x | 1.3x | 5.45x | 3.61% | 10.54B | |
| 32.5x | 0.54x | 4.74x | 3.59% | 10.02B | |
| 21.25x | 0.79x | 6.93x | 2.12% | 6.75B | |
| 6.72x | 1.39x | 5.42x | 3.1% | 6.62B | |
| Average | 19.05x | 1.87x | 9.13x | 2.47% | 26.08B | |
| Weighted average by Cap. | 19.21x | 2.11x | 10.35x | 2.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BKR Stock
- Valuation Baker Hughes Company
Select your edition
All financial news and data tailored to specific country editions
