|
End-of-day quote
Thailand S.E.
2026-10-06
|
5-day change | 1st Jan Change | ||
| 8.400 THB | +3.07% |
|
+1.20% | -30.58% |
| 10-06 | Hong Kong stocks end higher on pharma, tech gains | RE |
| 10-06 | Hong Kong stocks climb, led by pharmaceutical, tech stocks | RE |
Company Valuation: Baidu, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 328,986 | 272,598 | 295,199 | 215,753 | 314,132 | 199,428 | - | - |
| Change | - | -17.14% | 8.29% | -26.91% | 45.6% | -36.51% | - | - |
| Enterprise Value (EV) 1 | 231,969 | 182,338 | 177,745 | 147,664 | 288,152 | 179,717 | 176,750 | 152,432 |
| Change | - | -21.4% | -2.52% | -16.92% | 95.14% | -37.63% | -1.65% | -13.76% |
| P/E | 33.7x | 39.7x | 15.3x | 9.34x | 77.6x | 16.4x | 13.2x | 11.4x |
| PBR | 1.54x | 1.23x | 1.22x | 0.81x | 1.17x | 0.69x | 0.65x | 0.61x |
| PEG | - | -1.4x | 0x | 0.5x | -0.9x | 0x | 0.5x | 0.7x |
| Capitalization / Revenue | 2.64x | 2.2x | 2.19x | 1.62x | 2.43x | 1.57x | 1.48x | 1.34x |
| EV / Revenue | 1.86x | 1.47x | 1.32x | 1.11x | 2.23x | 1.41x | 1.31x | 1.02x |
| EV / EBITDA | 9.31x | 6.15x | 4.96x | 4.46x | 12.6x | 7.49x | 6.55x | 4.97x |
| EV / EBIT | 22.1x | 11.5x | 8.13x | 6.94x | -49.5x | 16.8x | 14.5x | 10.5x |
| EV / FCF | 25.1x | 10.2x | 6.99x | 11.3x | -19.1x | -14.3x | 15.5x | 6.85x |
| FCF Yield | 3.98% | 9.81% | 14.3% | 8.87% | -5.24% | -6.99% | 6.44% | 14.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 28.07 | 19.85 | 55.08 | 65.91 | 11.78 | 35.6 | 44.18 | 51.11 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 124,493 | 123,675 | 134,598 | 133,125 | 129,079 | 127,126 | 134,994 | 149,007 |
| EBITDA 1 | 24,914 | 29,663 | 35,823 | 33,078 | 22,857 | 24,010 | 26,996 | 30,687 |
| EBIT 1 | 10,518 | 15,911 | 21,856 | 21,270 | -5,823 | 10,716 | 12,194 | 14,466 |
| Net income 1 | 10,226 | 7,559 | 20,315 | 23,760 | 5,589 | 12,017 | 14,225 | 16,342 |
| Net Debt 1 | -97,017 | -90,260 | -117,454 | -68,089 | -25,980 | -19,712 | -22,679 | -46,997 |
| Reference price 2 | 945.20 | 788.90 | 844.46 | 615.39 | 913.89 | 583.64 | 583.64 | 583.64 |
| Nbr of stocks (in thousands) | 348,059 | 345,542 | 349,573 | 350,597 | 343,731 | 341,695 | - | - |
| Announcement Date | 3/1/22 | 2/22/23 | 2/28/24 | 2/18/25 | 2/26/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.85x | 8.23x | 17.58x | 0.25% | 4,235B | |
| 23.71x | 7.49x | 13.17x | 0.29% | 1,882B | |
| 28.98x | 13.59x | 21.47x | 0.63% | 496B | |
| 19.17x | 5.68x | 17.06x | -.--% | 286B | |
| 21.1x | 1.54x | 10.61x | 1% | 272B | |
| 102.34x | 13.49x | 72.42x | -.--% | 212B | |
| 21.72x | 2.48x | 12.62x | -.--% | 141B | |
| 3.08x | 86.18x | 2.35x | 0.13% | 114B | |
| 8.03x | 0.89x | 3.84x | -.--% | 112B | |
| Average | 27.22x | 15.51x | 19.01x | 0.25% | 861.1B | |
| Weighted average by Cap. | 21.62x | 9.15x | 17.48x | 0.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BIDU Stock
- BIDU01 Stock
- Valuation Baidu, Inc.
Select your edition
All financial news and data tailored to specific country editions
