Company Valuation: Azenta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,604 3,215 3,019 2,369 1,317 1,191 - -
Change - -57.72% -6.1% -21.52% -44.44% -9.53% - -
Enterprise Value (EV) 7,426 3,215 3,019 2,369 1,317 1,191 1,191 1,191
Change - -56.7% -6.1% -21.52% -44.44% -9.53% 0% 0%
P/E 68.7x 1.5x -228x -15.7x -22.1x -7.06x 108x 56.8x
PBR 5.74x 0.96x 1.15x 1.46x 0.76x 0.77x 0.77x 0.75x
PEG - 0x 2x -0x 0.4x -0x -1x 0.6x
Capitalization / Revenue 6.37x 5.79x 4.54x 3.61x 2.22x 1.98x 1.89x 1.76x
EV / Revenue 0x 0x 0x 0x 0x 1.98x 1.89x 1.76x
EV / EBITDA 0x 0x 0x 0x 0x 19.7x 14.3x 11.6x
EV / EBIT 0x 0x -0x -0x 0x 179x 41.5x 26.5x
EV / FCF 0x -0x -0x 0x 0x 29.6x 28.8x 24.1x
FCF Yield 1.28% -16.8% -0.73% 0.54% 2.91% 3.38% 3.47% 4.16%
Dividend per Share 2 0.4 0.1 - - - - - -
Rate of return 0.39% 0.23% - - - - - -
EPS 2 1.49 28.48 -0.22 -3.09 -1.3 -3.662 0.24 0.455
Distribution rate 26.8% 0.35% - - - - - -
Net sales 1 1,194 555.5 665.1 656.3 593.8 600.4 629.5 675
EBITDA 1 245.8 62.48 30.38 49.25 66.28 60.45 83.52 102.3
EBIT 1 180.5 28.45 -15.26 -2.895 15.61 6.65 28.7 44.87
Net income 1 110.7 2,133 -14.26 -164.2 -59.5 -159.2 17.3 21.4
Net Debt -177.8 - - - - - - -
Reference price 2 102.35 42.86 50.19 48.44 28.72 25.84 25.84 25.84
Nbr of stocks (in thousands) 74,297 75,020 60,154 48,916 45,840 46,093 - -
Announcement Date 11/10/21 11/14/22 11/13/23 11/12/24 11/21/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.15x - - - 1.21B
33.98x5.95x18.43x0.97% 48.62B
-23.46x347.73x-22.18x-.--% 39.86B
24.73x2.75x11.9x-.--% 33.91B
43.93x4.37x27.91x-.--% 32.32B
29.38x7.6x19.54x0.43% 24.73B
31.89x5.17x23.57x-.--% 15.52B
23.77x2.03x8.91x1.13% 13.63B
24.78x1.96x11.87x-.--% 13.41B
Average 20.21x 47.20x 12.49x 0.32% 24.8B
Weighted average by Cap. 21.70x 66.25x 11.02x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AZTA Stock
  4. Valuation Azenta, Inc.