Company Valuation: Azenta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,604 3,215 3,019 2,369 1,317 1,780 - -
Change - -57.72% -6.1% -21.52% -44.44% 35.2% - -
Enterprise Value (EV) 7,426 3,215 3,019 2,369 1,317 1,780 1,780 1,780
Change - -56.7% -6.1% -21.52% -44.44% 35.2% 0% 0%
P/E 68.7x 1.5x -228x -15.7x -22.1x -11.3x 188x 156x
PBR 5.74x 0.96x 1.15x 1.46x 0.76x 1.23x 1.21x 1.2x
PEG - 0x 2x -0x 0.4x -0x -2x 7.8x
Capitalization / Revenue 6.37x 5.79x 4.54x 3.61x 2.22x 2.9x 2.78x 2.63x
EV / Revenue 0x 0x 0x 0x 0x 2.9x 2.78x 2.63x
EV / EBITDA 0x 0x 0x 0x 0x 31.7x 22.8x 19.2x
EV / EBIT 0x 0x -0x -0x 0x 685x 73.5x 49.6x
EV / FCF 0x -0x -0x 0x 0x 44.1x 43.6x 41.1x
FCF Yield 1.28% -16.8% -0.73% 0.54% 2.91% 2.27% 2.29% 2.43%
Dividend per Share 2 0.4 0.1 - - - - - -
Rate of return 0.39% 0.23% - - - - - -
EPS 2 1.49 28.48 -0.22 -3.09 -1.3 -3.6 0.2167 0.26
Distribution rate 26.8% 0.35% - - - - - -
Net sales 1 1,194 555.5 665.1 656.3 593.8 614.8 639.2 676.8
EBITDA 1 245.8 62.48 30.38 49.25 66.28 56.18 78.12 92.87
EBIT 1 180.5 28.45 -15.26 -2.895 15.61 2.6 24.22 35.87
Net income 1 110.7 2,133 -14.26 -164.2 -59.5 -165.5 9.233 12
Net Debt -177.8 - - - - - - -
Reference price 2 102.35 42.86 50.19 48.44 28.72 40.63 40.63 40.63
Nbr of stocks (in thousands) 74,297 75,020 60,154 48,916 45,840 43,808 - -
Announcement Date 11/10/21 11/14/22 11/13/23 11/12/24 11/21/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-10.86x - - - 1.71B
17.08x6.33x12.4x1.75% 63.48B
30.03x7.96x26.08x0.05% 54.55B
37.03x6.57x19.63x0.87% 53.59B
35.05x3.37x14.55x-.--% 44.75B
48.28x5.55x30.42x-.--% 41.62B
-19.33x186.93x-20.57x-.--% 39.91B
30.28x7.94x20.6x0.4% 32.47B
36.51x6.64x22.27x-.--% 26.7B
26.96x5.67x14.71x-.--% 23.36B
Average 23.10x 26.33x 15.57x 0.34% 38.21B
Weighted average by Cap. 26.38x 25.23x 15.68x 0.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Azenta, Inc.

Historical PBR trend

Valuation ratios - PBR - Azenta, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Azenta, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Azenta, Inc.

  1. Stock Market
  2. Stocks
  3. AZTA Stock
  4. Valuation Azenta, Inc.