Company Valuation: Azenta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,604 3,215 3,019 2,369 1,317 1,351 - -
Change - -57.72% -6.1% -21.52% -44.44% 2.66% - -
Enterprise Value (EV) 7,426 3,215 3,019 2,369 1,317 1,351 1,351 1,351
Change - -56.7% -6.1% -21.52% -44.44% 2.66% 0% 0%
P/E 68.7x 1.5x -228x -15.7x -22.1x -8.54x 1,763x 150x
PBR 5.74x 0.96x 1.15x 1.46x 0.76x 0.93x 0.92x 0.91x
PEG - 0x 2x -0x 0.4x -0x -18x 0x
Capitalization / Revenue 6.37x 5.79x 4.54x 3.61x 2.22x 2.2x 2.11x 2.01x
EV / Revenue 0x 0x 0x 0x 0x 2.2x 2.11x 2.01x
EV / EBITDA 0x 0x 0x 0x 0x 22.8x 17.5x 14.6x
EV / EBIT 0x 0x -0x -0x 0x 265x 58.3x 38.3x
EV / FCF 0x -0x -0x 0x 0x 32.1x 33.1x 31.2x
FCF Yield 1.28% -16.8% -0.73% 0.54% 2.91% 3.12% 3.02% 3.2%
Dividend per Share 2 0.4 0.1 - - - - - -
Rate of return 0.39% 0.23% - - - - - -
EPS 2 1.49 28.48 -0.22 -3.09 -1.3 -3.613 0.0175 0.205
Distribution rate 26.8% 0.35% - - - - - -
Net sales 1 1,194 555.5 665.1 656.3 593.8 615.1 641.3 673
EBITDA 1 245.8 62.48 30.38 49.25 66.28 59.2 77.2 92.5
EBIT 1 180.5 28.45 -15.26 -2.895 15.61 5.1 23.2 35.3
Net income 1 110.7 2,133 -14.26 -164.2 -59.5 -164.4 16.2 13.3
Net Debt -177.8 - - - - - - -
Reference price 2 102.35 42.86 50.19 48.44 28.72 30.85 30.85 30.85
Nbr of stocks (in thousands) 74,297 75,020 60,154 48,916 45,840 43,808 - -
Announcement Date 11/10/21 11/14/22 11/13/23 11/12/24 11/21/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-8.54x - - - 1.35B
31.04x5.6x16.76x1.05% 45.48B
-20.85x240.83x-22.36x-.--% 43.69B
33.71x3.27x14.1x-.--% 43.09B
45.39x5.23x28.64x-.--% 39.4B
27.03x8.15x20.66x0.42% 31.91B
33.41x5.47x24.85x-.--% 16.4B
23.57x2.06x8.94x1.13% 14.24B
74.44x3.94x15.27x-.--% 13.28B
Average 26.58x 34.32x 13.36x 0.33% 27.65B
Weighted average by Cap. 25.98x 46.69x 11.79x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AZTA Stock
  4. Valuation Azenta, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!