Company Valuation: Azenta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,604 3,215 3,019 2,369 1,317 1,462 - -
Change - -57.72% -6.1% -21.52% -44.44% 11.08% - -
Enterprise Value (EV) 7,426 3,215 3,019 2,369 1,317 1,462 1,462 1,462
Change - -56.7% -6.1% -21.52% -44.44% 11.08% 0% 0%
P/E 68.7x 1.5x -228x -15.7x -22.1x -9.29x 576x 125x
PBR 5.74x 0.96x 1.15x 1.46x 0.76x 1.01x 1x 0.98x
PEG - 0x 2x -0x 0.4x -0x -6x 0x
Capitalization / Revenue 6.37x 5.79x 4.54x 3.61x 2.22x 2.38x 2.28x 2.16x
EV / Revenue 0x 0x 0x 0x 0x 2.38x 2.28x 2.16x
EV / EBITDA 0x 0x 0x 0x 0x 24.7x 18.3x 15.2x
EV / EBIT 0x 0x -0x -0x 0x 261x 55.3x 37.4x
EV / FCF 0x -0x -0x 0x 0x 34.7x 35.8x 33.8x
FCF Yield 1.28% -16.8% -0.73% 0.54% 2.91% 2.88% 2.79% 2.96%
Dividend per Share 2 0.4 0.1 - - - - - -
Rate of return 0.39% 0.23% - - - - - -
EPS 2 1.49 28.48 -0.22 -3.09 -1.3 -3.595 0.058 0.2667
Distribution rate 26.8% 0.35% - - - - - -
Net sales 1 1,194 555.5 665.1 656.3 593.8 615 641.8 676.5
EBITDA 1 245.8 62.48 30.38 49.25 66.28 59.2 80 96.17
EBIT 1 180.5 28.45 -15.26 -2.895 15.61 5.6 26.42 39.13
Net income 1 110.7 2,133 -14.26 -164.2 -59.5 -163.5 14.17 15.5
Net Debt -177.8 - - - - - - -
Reference price 2 102.35 42.86 50.19 48.44 28.72 33.38 33.38 33.38
Nbr of stocks (in thousands) 74,297 75,020 60,154 48,916 45,840 43,808 - -
Announcement Date 11/10/21 11/14/22 11/13/23 11/12/24 11/21/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-9.29x - - - 1.46B
33.04x5.91x17.56x0.97% 48.42B
-21.14x288.75x-21.43x-.--% 43.66B
45.52x5.25x28.69x-.--% 39.51B
30.48x3.03x13.08x-.--% 38.95B
30.58x8.82x22.17x0.38% 32.61B
32.9x5.38x24.45x-.--% 16.15B
23.48x2.05x8.89x1.15% 14.16B
74.93x3.96x15.35x-.--% 13.37B
Average 26.72x 40.39x 13.59x 0.31% 27.59B
Weighted average by Cap. 26.22x 55.41x 12.18x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AZTA Stock
  4. Valuation Azenta, Inc.