Valuation Aygaz

Stocks

Market Closed - Borsa Istanbul Other stock markets 11:09:29 2026-06-19 EDT			5-day change	1st Jan Change
225.40 ^TRY	+1.12%		+1.03%	+13.32%

05-07	Aygaz Q1 net profit rises to 135 mln lira yoy	RE
05-06	Aygaz A.S. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,395	6,732	21,013	29,673	38,883	49,543	49,543	-
Change	-	53.17%	212.14%	41.21%	31.04%	27.42%	0%	-
Enterprise Value (EV)	4,999	7,591	21,013	28,519	37,039	49,543	49,677	50,289
Change	-	51.86%	176.81%	35.72%	29.88%	33.76%	0.27%	1.23%
P/E	-177x	10x	5.52x	4.98x	18.3x	-	7.75x	8.84x
PBR	1.9x	2.5x	-	-	-	-	-	-
PEG	-	-0x	0x	0.1x	-0.3x	-	-	-0.7x
Capitalization / Revenue	0.43x	0.42x	0.56x	0.46x	0.48x	0.49x	0.36x	0.38x
EV / Revenue	0x	0x	0x	0x	0x	0.56x	0.36x	0.38x
EV / EBITDA	0x	0x	0x	0x	0x	16.3x	12.8x	13.8x
EV / EBIT	-	-	-	-	-	-	25,148,778x	23,922,305x
EV / FCF	0x	0x	-	0x	-0x	61.9x	-15.4x	51.7x
FCF Yield	5.8%	0.91%	-	13.4%	-6.96%	1.61%	-6.49%	1.93%
Dividend per Share ²	0.6824	0.6824	-	-	12.55	14.25	17.85	15.05
Rate of return	3.41%	2.23%	-	-	7.09%	6.32%	7.92%	6.68%
EPS ²	-0.1132	3.049	17.32	27.09	9.657	-	29.1	25.5
Distribution rate	-603%	22.4%	-	-	130%	-	61.3%	59%
Net sales ¹	10,145	15,893	37,507	64,835	81,773	89,658	135,772	131,233
EBITDA ¹	416.5	705.4	537.5	1,165	1,753	3,162	3,886	3,580
EBIT	288.3	418	342.6	349.6	622.9	-	1,970	2,071
Net income ¹	-24.89	670.1	4,733	5,954	2,123	4,997	8,010	7,060
Net Debt	603.5	859	-	-1,154	-1,843	-	134	746
Reference price ²	20.00	30.63	95.60	135.00	176.90	225.40	225.40	225.40
Nbr of stocks (in thousands)	219,801	219,801	219,801	219,801	219,801	219,801	219,801	-
Announcement Date	2/11/21	2/16/22	2/8/23	3/4/24	2/17/25	2/10/26	-	-

¹TRY in Million²TRY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AYGAZ	-	-	-	6.32%	1.07B
EXXON MOBIL CORPORATION	11.58x	1.48x	6.59x	3.01%	571B
RELIANCE INDUSTRIES LTD	20.43x	1.69x	9.73x	0.49%	188B
BP PLC	7.46x	0.53x	2.63x	5.13%	103B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.02x	0.28x	4.53x	6.99%	80.16B
MARATHON PETROLEUM CORPORATION	7.04x	0.65x	5.57x	1.68%	70.91B
VALERO ENERGY CORPORATION	7.63x	0.55x	5.13x	2.03%	70.17B
PHILLIPS 66	8.28x	0.54x	6.34x	3.03%	66.61B
SUNCOR ENERGY INC.	8.27x	1.61x	4.27x	3.1%	65.23B
IMPERIAL OIL LIMITED	10.98x	1.29x	7.1x	2.18%	53.96B
Average	10.19x	0.96x	5.76x	3.4%	127B
Weighted average by Cap.	11.62x	1.21x	6.35x	2.91%