Valuation Aygaz

Stocks

Delayed Borsa Istanbul Other stock markets 11:08:02 2026-07-14 EDT			5-day change	1st Jan Change
247.90 ^TRY	+0.98%		+7.78%	+24.64%

05-07	Aygaz Q1 net profit rises to 135 mln lira yoy	RE
05-06	Aygaz A.S. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,395	6,732	21,013	29,673	38,883	54,489	54,489	-
Change	-	53.17%	212.14%	41.21%	31.04%	40.14%	0%	-
Enterprise Value (EV)	4,999	7,591	21,013	28,519	37,039	54,489	54,623	55,235
Change	-	51.86%	176.81%	35.72%	29.88%	47.11%	0.25%	1.12%
P/E	-177x	10x	5.52x	4.98x	18.3x	-	8.52x	9.72x
PBR	1.9x	2.5x	-	-	-	-	-	-
PEG	-	-0x	0x	0.1x	-0.3x	-	-	-0.8x
Capitalization / Revenue	0.43x	0.42x	0.56x	0.46x	0.48x	0.49x	0.4x	0.42x
EV / Revenue	0x	0x	0x	0x	0x	0.61x	0.4x	0.42x
EV / EBITDA	0x	0x	0x	0x	0x	18x	14x	15.2x
EV / EBIT	-	-	-	-	-	-	27,659,193x	26,310,290x
EV / FCF	0x	0x	-	0x	-0x	68.1x	-16.9x	56.9x
FCF Yield	5.8%	0.91%	-	13.4%	-6.96%	1.47%	-5.9%	1.76%
Dividend per Share ²	0.6824	0.6824	-	-	12.55	14.25	17.85	15.05
Rate of return	3.41%	2.23%	-	-	7.09%	5.75%	7.2%	6.07%
EPS ²	-0.1132	3.049	17.32	27.09	9.657	-	29.1	25.5
Distribution rate	-603%	22.4%	-	-	130%	-	61.3%	59%
Net sales ¹	10,145	15,893	37,507	64,835	81,773	89,658	135,772	131,233
EBITDA ¹	416.5	705.4	537.5	1,165	1,753	3,162	3,886	3,580
EBIT	288.3	418	342.6	349.6	622.9	-	1,970	2,071
Net income ¹	-24.89	670.1	4,733	5,954	2,123	4,997	8,010	7,060
Net Debt	603.5	859	-	-1,154	-1,843	-	134	746
Reference price ²	20.00	30.63	95.60	135.00	176.90	247.90	247.90	247.90
Nbr of stocks (in thousands)	219,801	219,801	219,801	219,801	219,801	219,801	219,801	-
Announcement Date	2/11/21	2/16/22	2/8/23	3/4/24	2/17/25	2/10/26	-	-

¹TRY in Million²TRY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AYGAZ	-	-	-	5.75%	1.16B
EXXONMOBIL HOLDINGS CORPORATION	12.51x	1.58x	6.86x	2.86%	601B
RELIANCE INDUSTRIES LTD	20.25x	1.66x	9.57x	0.49%	182B
BP PLC	7.88x	0.56x	2.74x	4.95%	107B
VALERO ENERGY CORPORATION	9.26x	0.68x	6.09x	1.6%	89.5B
MARATHON PETROLEUM CORPORATION	7.81x	0.78x	5.85x	1.34%	88.57B
PHILLIPS 66	9.52x	0.64x	7.07x	2.5%	80.77B
SUNCOR ENERGY INC.	9.31x	1.75x	4.59x	2.83%	72.16B
IMPERIAL OIL LIMITED	12.6x	1.45x	7.76x	2%	59.21B
OIL AND NATURAL GAS CORPORATION LIMITED	7.38x	0.67x	3.89x	4.98%	32.6B
Average	10.73x	1.09x	6.04x	2.93%	131.44B
Weighted average by Cap.	12.19x	1.32x	6.63x	2.5%