Valuation Ayala Corporation Philippines S.E.
Stocks
ACPB4
PH0000060584
Real Estate Development & Operations
|
End-of-day quote
Philippines S.E.
2026-08-24
|
5-day change | 1st Jan Change | ||
| 1,960.00 PHP | +0.51% |
|
+0.51% | -4.39% |
| 08-24 | Ayala Corporation Announces Treasurer Changes, Effective January 1, 2027 | CI |
| 08-13 | Ayala Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Ayala Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 514,974 | 430,304 | 422,089 | 373,534 | 290,177 | 317,654 | - | - |
| Change | - | -16.44% | -1.91% | -11.5% | -22.32% | 9.47% | - | - |
| Enterprise Value (EV) 1 | 929,689 | 905,743 | 926,894 | 997,510 | 927,360 | 948,247 | 974,409 | 981,314 |
| Change | - | -2.58% | 2.34% | 7.62% | -7.03% | 2.25% | 2.76% | 0.71% |
| P/E | 19.6x | 16.5x | 11.6x | 9.26x | 4.94x | 6.39x | 5.44x | 4.65x |
| PBR | 1.42x | 1.26x | 1.14x | 0.92x | 0.72x | 0.58x | 0.53x | 0.48x |
| PEG | - | -17.5x | 0.3x | 0.9x | 0.1x | -0.4x | 0.3x | 0.3x |
| Capitalization / Revenue | 2.28x | 1.63x | 1.46x | 1.15x | 0.86x | 1.01x | 0.82x | 0.75x |
| EV / Revenue | 4.12x | 3.43x | 3.2x | 3.06x | 2.75x | 3.02x | 2.5x | 2.3x |
| EV / EBITDA | 25.6x | 26.4x | 22.1x | 18.8x | 14.7x | 12.4x | 11.5x | 10.8x |
| EV / EBIT | 47.9x | 48.6x | 33.8x | 27.7x | 20.5x | 18x | 15.7x | 14.6x |
| EV / FCF | -28.8x | -26.7x | -21.8x | -16.9x | -53x | 22.1x | 23.5x | 19.2x |
| FCF Yield | -3.47% | -3.75% | -4.6% | -5.92% | -1.89% | 4.53% | 4.25% | 5.21% |
| Dividend per Share 2 | 6.92 | 6.92 | 7.62 | 8.38 | 9.21 | 9.21 | 10.48 | 11.27 |
| Rate of return | 0.83% | 1% | 1.12% | 1.4% | 1.97% | 1.8% | 2.05% | 2.2% |
| EPS 2 | 42.42 | 42.02 | 58.64 | 64.69 | 94.72 | 80.07 | 94.1 | 110.2 |
| Distribution rate | 16.3% | 16.5% | 13% | 13% | 9.72% | 11.5% | 11.1% | 10.2% |
| Net sales 1 | 225,592 | 263,820 | 289,905 | 325,744 | 336,886 | 314,343 | 389,736 | 426,174 |
| EBITDA 1 | 36,248 | 34,297 | 41,907 | 53,160 | 63,253 | 76,168 | 84,556 | 90,619 |
| EBIT 1 | 19,396 | 18,625 | 27,426 | 35,968 | 45,311 | 52,758 | 62,198 | 67,032 |
| Net income 1 | 27,774 | 27,398 | 38,073 | 42,026 | 61,428 | 52,640 | 60,614 | 72,755 |
| Net Debt 1 | 414,715 | 475,439 | 504,805 | 623,976 | 637,182 | 630,593 | 656,755 | 663,660 |
| Reference price 2 | 831.00 | 695.00 | 681.00 | 599.00 | 468.00 | 512.00 | 512.00 | 512.00 |
| Nbr of stocks (in thousands) | 619,704 | 619,143 | 619,807 | 623,597 | 620,037 | 620,418 | - | - |
| Announcement Date | 3/11/22 | 3/10/23 | 3/13/24 | 3/13/25 | 3/13/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.39x | 5.15x | 13.85x | 3.09% | 46.7B | |
| 9x | 1.53x | 8x | 3.95% | 31.14B | |
| 18.3x | 4.04x | 16.3x | 1.34% | 28.1B | |
| 5.55x | 0.68x | 1.43x | 9.01% | 26.71B | |
| 14x | 3.1x | 14.84x | 2.51% | 25.6B | |
| 11.15x | 2.12x | 9.92x | 3.98% | 21.13B | |
| 8.15x | 0.9x | 3.29x | 2.74% | 20.84B | |
| 10.59x | 1.68x | 14.51x | 3.57% | 19.32B | |
| 13.56x | 6.56x | 17.49x | 1.58% | 19.66B | |
| Average | 11.85x | 2.86x | 11.07x | 3.53% | 26.58B | |
| Weighted average by Cap. | 12.30x | 3.03x | 11.18x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AC Stock
- ACPB4 Stock
- Valuation Ayala Corporation
Select your edition
All financial news and data tailored to specific country editions
