|
Real-time Estimate
Cboe BZX
15:45:10 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 650.23 USD | +4.90% |
|
+7.51% | +13.54% |
| 08-11 | Northcoast Research Adjusts PT on Axon Enterprise to $680 From $650, Keeps Buy Rating | MT |
| 08-06 | Barclays Adjusts Price Target on Axon Enterprise to $688 From $523 | MT |
Company Valuation: Axon Enterprise, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,749 | 11,808 | 19,358 | 45,320 | 45,115 | 50,355 | - | - |
| Change | - | 9.85% | 63.93% | 134.12% | -0.45% | 11.62% | - | - |
| Enterprise Value (EV) 1 | 10,306 | 10,834 | 18,714 | 45,014 | 43,462 | 51,207 | 50,627 | 49,714 |
| Change | - | 5.12% | 72.74% | 140.53% | -3.45% | 17.82% | -1.13% | -1.8% |
| P/E | -173x | 81.7x | 112x | 124x | 376x | 176x | 144x | 88.9x |
| PBR | 10.6x | 9.35x | 12.1x | 19.6x | 14x | 12.5x | 10.3x | 8.3x |
| PEG | - | -0x | 8.1x | 1x | -5.5x | 1x | 6.6x | 1.4x |
| Capitalization / Revenue | 12.5x | 9.92x | 12.4x | 21.8x | 16.2x | 13.6x | 10.5x | 8.09x |
| EV / Revenue | 11.9x | 9.1x | 12x | 21.6x | 15.6x | 13.8x | 10.6x | 7.99x |
| EV / EBITDA | 57.9x | 46.6x | 56.8x | 86.3x | 61.2x | 54x | 39.4x | 28.6x |
| EV / EBIT | -61.3x | 116x | 121x | 769x | -700x | 275x | 102x | 59.1x |
| EV / FCF | 138x | 60.3x | 144x | 137x | 579x | 130x | 65.4x | 47.3x |
| FCF Yield | 0.72% | 1.66% | 0.69% | 0.73% | 0.17% | 0.77% | 1.53% | 2.12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.91 | 2.03 | 2.31 | 4.8 | 1.51 | 3.523 | 4.29 | 6.975 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863.4 | 1,190 | 1,563 | 2,083 | 2,780 | 3,707 | 4,794 | 6,224 |
| EBITDA 1 | 178.1 | 232.3 | 329.3 | 521.4 | 710.2 | 948.4 | 1,284 | 1,741 |
| EBIT 1 | -168.1 | 93.25 | 154.8 | 58.54 | -62.08 | 186.4 | 496.2 | 841.3 |
| Net income 1 | -60.02 | 147.1 | 174.2 | 377 | 124.7 | 291.9 | 385.4 | 597.5 |
| Net Debt 1 | -443 | -974.7 | -643.4 | -306.1 | -1,653 | 851.8 | 271.7 | -641.3 |
| Reference price 2 | 157.00 | 165.93 | 258.33 | 594.32 | 567.93 | 619.85 | 619.85 | 619.85 |
| Nbr of stocks (in thousands) | 68,468 | 71,165 | 74,934 | 76,255 | 79,437 | 81,237 | - | - |
| Announcement Date | 2/24/22 | 2/28/23 | 2/27/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 175.92x | 13.81x | 53.99x | -.--% | 50.36B | |
| 44.09x | 7.91x | 32.87x | 0.48% | 389B | |
| 37.4x | 3.44x | 20.43x | 1.27% | 304B | |
| 36.02x | 5.3x | 22.31x | 0.94% | 173B | |
| 19.93x | 1.91x | 13.69x | 2.31% | 140B | |
| 23.15x | 1.95x | 16x | 1.6% | 106B | |
| 28.61x | 2.03x | 14.31x | 1.78% | 85.31B | |
| 20.3x | 2.1x | 14.92x | 1.65% | 83.7B | |
| 35.34x | 3.93x | 17.22x | 1.16% | 65.58B | |
| 23.21x | 2.54x | 14.01x | 1.79% | 52.05B | |
| Average | 44.40x | 4.49x | 21.98x | 1.3% | 144.93B | |
| Weighted average by Cap. | 39.00x | 4.80x | 23.13x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXON Stock
- Valuation Axon Enterprise, Inc.
Select your edition
All financial news and data tailored to specific country editions
