Valuation Axon Enterprise, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-28 EDT			After hours 19:59:48
547.65 ^USD	+4.22%		547.55	-0.02%

07-21	Axon Enterprise Poised for Bookings Growth With Multiple Emerging Drivers, RBC Capital Markets Says	MT
07-13	Piper Sandler Adjusts Axon Enterprise Price Target to $724 From $674, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,749	11,808	19,358	45,320	45,115	44,142	-	-
Change	-	9.85%	63.93%	134.12%	-0.45%	-2.16%	-	-
Enterprise Value (EV) ¹	10,306	10,834	18,714	45,014	43,462	44,836	44,178	43,209
Change	-	5.12%	72.74%	140.53%	-3.45%	3.16%	-1.47%	-2.19%
P/E	-173x	81.7x	112x	124x	376x	153x	128x	88x
PBR	10.6x	9.35x	12.1x	19.6x	14x	10.8x	8.86x	7.14x
PEG	-	-0x	8.1x	1x	-5.5x	1x	6.6x	1.9x
Capitalization / Revenue	12.5x	9.92x	12.4x	21.8x	16.2x	12.1x	9.35x	7.23x
EV / Revenue	11.9x	9.1x	12x	21.6x	15.6x	12.3x	9.35x	7.08x
EV / EBITDA	57.9x	46.6x	56.8x	86.3x	61.2x	48.1x	35x	25.7x
EV / EBIT	-61.3x	116x	121x	769x	-700x	246x	91.8x	59.6x
EV / FCF	138x	60.3x	144x	137x	579x	100x	63.7x	44.7x
FCF Yield	0.72%	1.66%	0.69%	0.73%	0.17%	1%	1.57%	2.24%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.91	2.03	2.31	4.8	1.51	3.568	4.265	6.227
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863.4	1,190	1,563	2,083	2,780	3,655	4,723	6,105
EBITDA ¹	178.1	232.3	329.3	521.4	710.2	931.9	1,261	1,683
EBIT ¹	-168.1	93.25	154.8	58.54	-62.08	182	481.3	725.2
Net income ¹	-60.02	147.1	174.2	377	124.7	274.6	369.6	548
Net Debt ¹	-443	-974.7	-643.4	-306.1	-1,653	694.3	36.49	-932.6
Reference price ²	157.00	165.93	258.33	594.32	567.93	547.65	547.65	547.65
Nbr of stocks (in thousands)	68,468	71,165	74,934	76,255	79,437	80,602	-	-
Announcement Date	2/24/22	2/28/23	2/27/24	2/25/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AXON ENTERPRISE, INC.	147.26x	11.78x	46.19x	-.--%	42.35B
GE AEROSPACE	42.51x	7.63x	31.71x	0.5%	375B
RTX CORPORATION	36.55x	3.35x	19.76x	1.3%	294B
ROLLS-ROYCE HOLDINGS PLC	37.31x	5.02x	22.8x	0.87%	155B
LOCKHEED MARTIN CORPORATION	19.07x	1.83x	13.16x	2.42%	134B
GENERAL DYNAMICS CORPORATION	23.3x	1.95x	16.02x	1.64%	105B
NORTHROP GRUMMAN CORPORATION	18.91x	1.97x	13.99x	1.77%	77.79B
BAE SYSTEMS PLC	25.34x	1.86x	13.26x	1.98%	75.38B
L3HARRIS TECHNOLOGIES, INC.	26.15x	2.75x	15.28x	1.63%	56.54B
Average	41.82x	4.24x	21.35x	1.35%	146.14B
Weighted average by Cap.	36.93x	4.58x	22.50x	1.2%