Valuation Axon Enterprise, Inc. Xetra

Stocks

Market Closed - Xetra Other stock markets 11:35:43 2026-07-24 EDT			5-day change	1st Jan Change
435.10 ^EUR	+1.28%		-5.74%	+13,287.69%

07-21	Axon Enterprise Poised for Bookings Growth With Multiple Emerging Drivers, RBC Capital Markets Says	MT
07-13	Piper Sandler Adjusts Axon Enterprise Price Target to $724 From $674, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,749	11,808	19,358	45,320	45,115	40,490	-	-
Change	-	9.85%	63.93%	134.12%	-0.45%	-10.25%	-	-
Enterprise Value (EV) ¹	10,306	10,834	18,714	45,014	43,462	41,184	40,526	39,557
Change	-	5.12%	72.74%	140.53%	-3.45%	-5.24%	-1.6%	-2.39%
P/E	-173x	81.7x	112x	124x	376x	141x	118x	80.7x
PBR	10.6x	9.35x	12.1x	19.6x	14x	9.91x	8.12x	6.55x
PEG	-	-0x	8.1x	1x	-5.5x	1x	6x	1.8x
Capitalization / Revenue	12.5x	9.92x	12.4x	21.8x	16.2x	11.1x	8.57x	6.63x
EV / Revenue	11.9x	9.1x	12x	21.6x	15.6x	11.3x	8.58x	6.48x
EV / EBITDA	57.9x	46.6x	56.8x	86.3x	61.2x	44.2x	32.1x	23.5x
EV / EBIT	-61.3x	116x	121x	769x	-700x	226x	84.2x	54.5x
EV / FCF	138x	60.3x	144x	137x	579x	92.1x	58.4x	40.9x
FCF Yield	0.72%	1.66%	0.69%	0.73%	0.17%	1.09%	1.71%	2.45%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.91	2.03	2.31	4.8	1.51	3.568	4.265	6.227
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863.4	1,190	1,563	2,083	2,780	3,655	4,723	6,105
EBITDA ¹	178.1	232.3	329.3	521.4	710.2	931.9	1,261	1,683
EBIT ¹	-168.1	93.25	154.8	58.54	-62.08	182	481.3	725.2
Net income ¹	-60.02	147.1	174.2	377	124.7	274.6	369.6	548
Net Debt ¹	-443	-974.7	-643.4	-306.1	-1,653	694.3	36.49	-932.6
Reference price ²	157.00	165.93	258.33	594.32	567.93	502.34	502.34	502.34
Nbr of stocks (in thousands)	68,468	71,165	74,934	76,255	79,437	80,602	-	-
Announcement Date	2/24/22	2/28/23	2/27/24	2/25/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GE AEROSPACE	41.54x	7.47x	31.12x	0.51%	367B
RTX CORPORATION	35.72x	3.27x	19.29x	1.34%	287B
ROLLS-ROYCE HOLDINGS PLC	37.36x	5.02x	22.83x	0.87%	155B
LOCKHEED MARTIN CORPORATION	19.23x	1.85x	13.27x	2.41%	134B
GENERAL DYNAMICS CORPORATION	23.16x	1.94x	15.92x	1.65%	104B
NORTHROP GRUMMAN CORPORATION	18.72x	1.95x	13.86x	1.79%	77.03B
BAE SYSTEMS PLC	24.97x	1.84x	13.08x	2.01%	74.48B
L3HARRIS TECHNOLOGIES, INC.	25.87x	2.72x	15.14x	1.65%	55.93B
Average	28.32x	3.26x	18.06x	1.53%	156.93B
Weighted average by Cap.	32.70x	4.26x	21.38x	1.26%