|
Market Closed -
Sao Paulo
15:38:32 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 114.00 BRL | -35.72% |
|
+0.89% | -34.67% |
| 10-08 | Axon Enterprise, Inc. Announces New Corrections Deployments Across Four States | CI |
| 09-29 | Axon Likely to Deliver In-Line Q3 Results, RBC Says | MT |
Company Valuation: Axon Enterprise, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,749 | 11,808 | 19,358 | 45,320 | 45,115 | 33,179 | - | - |
| Change | - | 9.85% | 63.93% | 134.12% | -0.45% | -26.46% | - | - |
| Enterprise Value (EV) 1 | 10,306 | 10,834 | 18,714 | 45,014 | 43,462 | 34,034 | 33,451 | 32,538 |
| Change | - | 5.12% | 72.74% | 140.53% | -3.45% | -21.69% | -1.71% | -2.73% |
| P/E | -173x | 81.7x | 112x | 124x | 376x | 117x | 94.9x | 48.4x |
| PBR | 10.6x | 9.35x | 12.1x | 19.6x | 14x | 8.24x | 6.79x | 5.47x |
| PEG | - | -0x | 8.1x | 1x | -5.5x | 1x | 4x | 0.5x |
| Capitalization / Revenue | 12.5x | 9.92x | 12.4x | 21.8x | 16.2x | 8.96x | 6.92x | 5.35x |
| EV / Revenue | 11.9x | 9.1x | 12x | 21.6x | 15.6x | 9.19x | 6.98x | 5.24x |
| EV / EBITDA | 57.9x | 46.6x | 56.8x | 86.3x | 61.2x | 35.9x | 26.1x | 18.9x |
| EV / EBIT | -61.3x | 116x | 121x | 769x | -700x | 182x | 68x | 40.4x |
| EV / FCF | 138x | 60.3x | 144x | 137x | 579x | 80.2x | 43.5x | 31.3x |
| FCF Yield | 0.72% | 1.66% | 0.69% | 0.73% | 0.17% | 1.25% | 2.3% | 3.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.91 | 2.03 | 2.31 | 4.8 | 1.51 | 3.48 | 4.304 | 8.444 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863.4 | 1,190 | 1,563 | 2,083 | 2,780 | 3,705 | 4,792 | 6,207 |
| EBITDA 1 | 178.1 | 232.3 | 329.3 | 521.4 | 710.2 | 947.9 | 1,281 | 1,724 |
| EBIT 1 | -168.1 | 93.25 | 154.8 | 58.54 | -62.08 | 187.5 | 492 | 805.9 |
| Net income 1 | -60.02 | 147.1 | 174.2 | 377 | 124.7 | 291.1 | 402.6 | 640.8 |
| Net Debt 1 | -443 | -974.7 | -643.4 | -306.1 | -1,653 | 855 | 271.6 | -641.3 |
| Reference price 2 | 157.00 | 165.93 | 258.33 | 594.32 | 567.93 | 408.42 | 408.42 | 408.42 |
| Nbr of stocks (in thousands) | 68,468 | 71,165 | 74,934 | 76,255 | 79,437 | 81,237 | - | - |
| Announcement Date | 2/24/22 | 2/28/23 | 2/27/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.35x | 6.51x | 27.29x | 0.59% | 319B | |
| 30.32x | 2.85x | 16.89x | 1.56% | 247B | |
| 25.16x | 1.67x | 12.38x | 1.83% | 165B | |
| 31.41x | 4.6x | 19.21x | 1.09% | 148B | |
| -570.43x | 1.74x | 39.48x | -.--% | 147B | |
| 31.34x | 3.43x | 15.55x | 1.32% | 145B | |
| 16.57x | 1.61x | 11.52x | 2.78% | 116B | |
| 19.56x | 1.66x | 13.57x | 1.9% | 89.8B | |
| 39.36x | 8.89x | 27.58x | 0.24% | 86.48B | |
| Average | -37.93x | 3.66x | 20.39x | 1.26% | 162.69B | |
| Weighted average by Cap. | -30.65x | 3.82x | 21.02x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXON Stock
- A2XO34 Stock
- Valuation Axon Enterprise, Inc.
Select your edition
All financial news and data tailored to specific country editions
