Company Valuation: AXIS Capital Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,618 4,586 4,720 7,414 8,250 7,725 - -
Change - -0.68% 2.91% 57.07% 11.28% -6.36% - -
Enterprise Value (EV) 4,618 4,586 4,720 7,414 8,250 7,725 7,725 7,725
Change - -0.68% 2.91% 57.07% 11.28% -6.36% 0% 0%
P/E 7.89x 24.1x 13.8x 7.18x 8.67x 8.09x 7.58x 6.97x
PBR 0.95x 1.15x 1.02x 1.36x 1.39x 1.24x 1.11x 0.99x
PEG - -0.4x 0.2x 0x - 1.37x 1.11x 0.8x
Capitalization / Revenue 0.94x 0.87x 0.93x 1.29x 1.35x 1.22x 1.15x 1.11x
EV / Revenue 0x 0x 0x 0x 0x 1.22x 1.15x 1.11x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.69 1.73 1.76 1.76 1.76 1.78 1.833 1.886
Rate of return 3.1% 3.19% 3.18% 1.99% 1.64% 1.68% 1.73% 1.78%
EPS 2 6.9 2.25 4.02 12.35 12.35 13.08 13.98 15.19
Distribution rate 24.5% 76.9% 43.8% 14.3% 14.3% 13.6% 13.1% 12.4%
Net sales 1 4,927 5,263 5,102 5,757 6,122 6,349 6,724 6,980
EBITDA - - - - - - - -
EBIT - - - - 1,283 - - -
Net income 1 588.4 192.8 346 1,052 978.6 934.4 985.2 1,050
Net Debt - - - - - - - -
Reference price 2 54.47 54.17 55.37 88.62 107.09 105.87 105.87 105.87
Nbr of stocks (in thousands) 84,773 84,667 85,242 83,655 77,038 72,966 - -
Announcement Date 1/26/22 1/25/23 1/31/24 1/29/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.09x - - 1.68% 7.72B
14.03x - - 4.25% 187B
12.97x3.05x11.26x1.15% 134B
15.95x - - 5.24% 113B
22.4x3.83x13.46x1.93% 92.03B
10.12x1.5x - 1.68% 38.71B
-440.05x1.37x - 3.8% 26.4B
13.1x - - 2.87% 24.65B
13.31x - - 4.26% 22.85B
11.45x - - 5.28% 16.6B
Average -31.86x 2.44x 12.36x 3.21% 66.38B
Weighted average by Cap. -3.17x 2.94x 12.16x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AXS Stock
  4. Valuation AXIS Capital Holdings Limited