Company Valuation: Axe Compute Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2023 2024 2026 2027
Market Cap 1 62.42 13.37 5.467 140.1 -
Change - - -59.1% - -
Enterprise Value (EV) 62.42 13.37 5.467 140.1 140.1
Change - - -59.1% - 0%
P/E -2.64x -0.95x -0.35x -6.95x -110x
PBR - - - - -
PEG - - 0x - 1.2x
Capitalization / Revenue 43.9x - 3.37x 2.32x 0.32x
EV / Revenue 0x - 0x 2.32x 0.32x
EV / EBITDA - - - - -
EV / EBIT -0x - -0x -3.37x -31.1x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -108 -52.2 -34.8 -1.74 -0.11
Distribution rate - - - - -
Net sales 1 1.421 - 1.624 60.4 431.3
EBITDA - - - - -
EBIT 1 -13.47 - -10.94 -41.6 -4.5
Net income 1 -19.66 -13.98 -12.66 -41.4 -4.5
Net Debt - - - - -
Reference price 2 285.57 49.35 12.30 12.09 12.09
Nbr of stocks (in thousands) 219 271 444 11,591 -
Announcement Date 3/31/22 3/28/24 3/31/25 - -
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 140M
33.26x5.97x17.88x0.98% 47.97B
34.82x3.35x14.46x-.--% 44.5B
-21.07x227.64x-22.77x-.--% 43.93B
47.27x5.47x29.96x-.--% 41.03B
26.85x7.74x19.93x0.42% 29.85B
35.19x5.78x26.24x-.--% 17.27B
25.79x2.21x9.6x1.04% 15.3B
-61.04x9.99x243.78x-.--% 15.34B
Average 15.13x 33.52x 42.38x 0.3% 28.37B
Weighted average by Cap. 19.70x 43.80x 26.11x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AGPU Stock
  4. Valuation Axe Compute Inc.