Valuation AWC

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-09-10 EDT			5-day change	1st Jan Change
0.5400 ^MYR	-1.82%		+17.39%	-16.92%

08-27	Hong Leong Upgrades AWC to Buy from Hold; Price Target is MYR0.62	MT
08-26	AWC Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	175	142.5	149.5	343.4	192.8	185.4	-	-
Change	-	-18.55%	4.88%	129.75%	-43.86%	-3.86%	-	-
Enterprise Value (EV)	175	142.5	149.5	343.4	192.8	185.4	185.4	185.4
Change	-	-18.55%	4.88%	129.75%	-43.86%	-3.86%	0%	0%
P/E	6.47x	6.55x	70.1x	17x	7.57x	6.37x	7.09x	6.64x
PBR	-	-	-	1.59x	0.82x	0.92x	0.69x	0.73x
PEG	-	-0.4x	-0.8x	0x	0.3x	1.94x	0.2x	0.98x
Capitalization / Revenue	0.51x	-	0.39x	0.86x	0.47x	0.38x	0.39x	0.36x
EV / Revenue	0x	-	0x	0x	0x	0.46x	0.39x	0.36x
EV / EBITDA	0x	-	0x	0x	0x	5.75x	3.94x	2.79x
EV / EBIT	0x	-	-	0x	0x	6.54x	4.69x	4.27x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.01	-	0.005	0.01	0.0125	0.0103	0.0122	0.0141
Rate of return	1.83%	-	1.06%	0.96%	2.17%	1.88%	2.22%	2.56%
EPS ²	0.0843	0.0687	0.0067	0.061	0.076	0.0785	0.0775	0.0828
Distribution rate	11.9%	-	74.6%	16.4%	16.4%	18.5%	15.8%	17%
Net sales ¹	343.9	-	379	398.8	414.1	445.5	479	513.1
EBITDA ¹	52.13	-	15.85	39.48	40.08	42.83	47	66.43
EBIT ¹	47.72	-	-	33.28	33.62	36.35	39.5	43.45
Net income ¹	25.86	21.76	2.133	19.72	24.86	26.42	26.02	29.65
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.5450	0.4500	0.4700	1.0400	0.5750	0.5500	0.5500	0.5500
Nbr of stocks (in thousands)	321,072	316,726	318,050	330,227	335,308	337,003	-	-
Announcement Date	9/27/21	8/24/22	8/30/23	8/27/24	8/27/25	8/26/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AWC	9.87x	-	-	1.88%	45.54M
CINTAS CORPORATION	36.44x	6.64x	23.6x	0.94%	80.05B
JACOBS SOLUTIONS INC.	37.33x	1.25x	13.4x	1%	16.59B
BUREAU VERITAS SA	20.35x	2.08x	10.23x	3.62%	14.29B
INTERTEK GROUP PLC	25.44x	2.84x	12.16x	2.93%	12.16B
ALS LIMITED	24.58x	3.44x	13.26x	2.34%	7.99B
ISS A/S	14.65x	0.62x	8.88x	1.46%	6.57B
GENPACT LIMITED	9.83x	1.16x	6.19x	2.13%	5.86B
EXLSERVICE HOLDINGS, INC.	20.57x	2.22x	10.46x	-.--%	5.3B
DKSH HOLDING AG	18.61x	0.4x	9.28x	4%	5.27B
Average	21.77x	2.29x	11.94x	2.03%	15.41B
Weighted average by Cap.	30.46x	4.34x	17.59x	1.57%