Company Valuation: AVTECH Sweden AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 130 166.6 223.1 333.2 488 172.3 - -
Change - 28.14% 33.9% 49.37% 46.44% -64.7% - -
Enterprise Value (EV) 130 152 200.3 333.2 488 172.3 172.3 172.3
Change - 16.91% 31.76% 66.37% 46.44% -64.7% 0% 0%
P/E -115x 26.8x - - 28.8x - - -
PBR - - - - - - - -
PEG - -0x - - - - - -
Capitalization / Revenue - 6.43x 8.11x 9.72x 10.3x 3.17x - -
EV / Revenue - 0x 0x 0x 0x 3.17x - -
EV / EBITDA - 0x 0x 0x 0x 10.8x 9.9x 6.04x
EV / EBIT - 0x 0x 0x 0x 17.6x 14.9x 7.56x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.02 0.11 - - 0.3 - - -
Distribution rate - - - - - - - -
Net sales 1 - 25.9 27.5 34.3 47.4 54.4 - -
EBITDA 1 - 9.8 13.3 16.9 22.3 16 17.4 28.5
EBIT 1 - 6.1 9 11.8 16.5 9.8 11.6 22.8
Net income -1.4 6.1 9 - 17 - - -
Net Debt - -14.6 -22.8 - - - - -
Reference price 2 2.290 2.950 3.950 5.900 8.640 3.050 3.050 3.050
Nbr of stocks (in thousands) 56,780 56,480 56,480 56,480 56,480 56,480 - -
Announcement Date 2/10/22 2/17/23 2/16/24 2/7/25 2/6/26 - - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 17.62M
35.97x6.5x27.08x0.59% 319B
32.43x3.02x17.93x1.46% 263B
33.26x4.88x20.57x1.02% 159B
17.5x1.69x12.18x2.63% 123B
21.11x1.79x14.63x1.76% 96.88B
18.3x1.91x13.6x1.83% 75.47B
26.17x1.86x12.97x1.98% 76.61B
30.14x3.31x14.54x1.36% 55.42B
Average 26.86x 3.12x 16.69x 1.58% 129.84B
Weighted average by Cap. 29.57x 3.85x 19.14x 1.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AVT B Stock
  4. Valuation AVTECH Sweden AB
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!