|
Market Closed -
London S.E.
11:35:00 2026-09-14 EDT
|
5-day change | 1st Jan Change | ||
| 1,698.00 GBX | -0.70% |
|
-7.52% | -6.39% |
| 09-02 | Avon Technologies Wins $20 Million Order via US Combat Helmet Framework | MT |
| 09-02 | Avon Technologies celebrates USD20 million Team Wendy order | AN |
Company Valuation: Avon Technologies Plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 804.7 | 370.7 | 226.2 | 490.5 | 846.6 | 681.1 | - | - |
| Change | - | -53.93% | -38.98% | 116.82% | 72.6% | -19.55% | - | - |
| Enterprise Value (EV) 1 | 878.6 | 451.4 | 311.6 | 555.9 | 914.6 | 723.9 | 702.9 | 678.2 |
| Change | - | -48.62% | -30.97% | 78.39% | 64.53% | -20.85% | -2.89% | -3.52% |
| P/E | -23.8x | - | -15.7x | 164x | 85x | 26.2x | 21.4x | 18.5x |
| PBR | 2.96x | 1.52x | - | 2.94x | 5.05x | 3.6x | 3.12x | 2.72x |
| PEG | - | - | - | -1x | 0x | 0x | 1x | 1.2x |
| Capitalization / Revenue | 2.45x | 1.36x | 0.93x | 1.78x | 2.7x | 2x | 1.87x | 1.75x |
| EV / Revenue | 2.68x | 1.66x | 1.28x | 2.02x | 2.91x | 2.12x | 1.93x | 1.74x |
| EV / EBITDA | 17.7x | 17.7x | 8.73x | 12.8x | 17.8x | 11x | 9.75x | 8.68x |
| EV / EBIT | 30.2x | 44.7x | 14.7x | 17.6x | 22.7x | 13.6x | 12x | 10.5x |
| EV / FCF | -155x | 19.2x | -79.9x | 13x | 47.4x | 19.5x | 17.6x | 15.7x |
| FCF Yield | -0.65% | 5.21% | -1.25% | 7.68% | 2.11% | 5.13% | 5.67% | 6.37% |
| Dividend per Share 2 | 0.5936 | 0.5329 | 0.296 | 0.233 | 0.246 | 0.3249 | 0.3646 | 0.4113 |
| Rate of return | 2.26% | 4.26% | 3.92% | 1.42% | 0.86% | 1.4% | 1.58% | 1.78% |
| EPS 2 | -1.104 | - | -0.48 | 0.1 | 0.336 | 0.882 | 1.078 | 1.25 |
| Distribution rate | -53.8% | - | -61.7% | 233% | 73.2% | 36.8% | 33.8% | 32.9% |
| Net sales 1 | 328.3 | 271.9 | 243.8 | 275 | 313.9 | 340.7 | 364.1 | 388.8 |
| EBITDA 1 | 49.71 | 25.5 | 35.7 | 43.4 | 51.5 | 65.77 | 72.07 | 78.09 |
| EBIT 1 | 29.09 | 10.1 | 21.2 | 31.6 | 40.3 | 53.28 | 58.54 | 64.6 |
| Net income 1 | -33.85 | -7.6 | -14.4 | 3 | 10.3 | 26.96 | 33.55 | 38.82 |
| Net Debt 1 | 73.91 | 80.71 | 85.4 | 65.4 | 68 | 42.81 | 21.87 | -2.898 |
| Reference price 2 | 26.22 | 12.52 | 7.54 | 16.35 | 28.56 | 23.12 | 23.12 | 23.12 |
| Nbr of stocks (in thousands) | 30,688 | 29,600 | 29,996 | 29,996 | 29,638 | 29,452 | - | - |
| Announcement Date | 12/15/21 | 11/22/22 | 11/21/23 | 11/19/24 | 11/12/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.22x | 2.12x | 11.01x | 1.4% | 681M | |
| 37.92x | 6.84x | 28.5x | 0.56% | 336B | |
| 32.79x | 3.05x | 18.12x | 1.45% | 266B | |
| 34.07x | 5.01x | 21.08x | 1% | 163B | |
| 17.21x | 1.67x | 11.99x | 2.67% | 121B | |
| 20.95x | 1.77x | 14.52x | 1.77% | 96.15B | |
| 17.88x | 1.87x | 13.31x | 1.87% | 73.73B | |
| 24.28x | 1.76x | 12.32x | 2.09% | 72.69B | |
| 29.03x | 3.18x | 13.98x | 1.42% | 53.66B | |
| Average | 26.70x | 3.03x | 16.09x | 1.58% | 131.48B | |
| Weighted average by Cap. | 30.24x | 4.01x | 19.71x | 1.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVON Stock
- Valuation Avon Technologies Plc
Select your edition
All financial news and data tailored to specific country editions
