|
Market Closed -
Swiss Exchange
11:30:36 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 42.68 CHF | -0.97% |
|
-0.09% | -9.46% |
| 09-22 | Avolta to Launch New Dining, Cafe Concepts in Three Airports Across Hawaii | MT |
| 09-22 | Avolta AG Partners With Hawaii?s Department Of Transportation To Expand Airport Dining At Three Airports | CI |
Company Valuation: Avolta AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,099 | 3,496 | 5,028 | 5,244 | 6,841 | 5,832 | - | - |
| Change | - | -14.71% | 43.82% | 4.28% | 30.47% | -14.75% | - | - |
| Enterprise Value (EV) 1 | 10,759 | 9,219 | 15,506 | 16,397 | 17,565 | 15,910 | 15,662 | 14,981 |
| Change | - | -14.31% | 68.2% | 5.74% | 7.13% | -9.43% | -1.56% | -4.34% |
| P/E | -10.3x | 62.1x | 52.5x | 53.4x | 34.7x | 24.6x | 20.6x | 20.6x |
| PBR | 4.28x | 3.89x | 1.91x | 2.27x | 3.62x | 3.16x | 2.98x | 2.8x |
| PEG | - | -1x | 32.55x | 6.73x | 0x | 0.9x | 1x | -159.6x |
| Capitalization / Revenue | 1.05x | 0.51x | 0.39x | 0.38x | 0.49x | 0.42x | 0.4x | 0.38x |
| EV / Revenue | 2.75x | 1.34x | 1.21x | 1.19x | 1.26x | 1.14x | 1.07x | 0.98x |
| EV / EBITDA | 7.55x | 5.77x | 6.27x | 5.89x | 5.8x | 5.38x | 4.95x | 4.59x |
| EV / EBIT | 28.7x | 13.6x | 19x | 17.6x | 15.9x | 15.9x | 14.2x | 12.7x |
| EV / FCF | 85.5x | 6.58x | 48x | 38.6x | 7.08x | 30.3x | 25x | 22.4x |
| FCF Yield | 1.17% | 15.2% | 2.08% | 2.59% | 14.1% | 3.3% | 4.01% | 4.46% |
| Dividend per Share 2 | - | - | 0.7 | 1 | 1.15 | 1.185 | 1.296 | 1.419 |
| Rate of return | - | - | 2.12% | 2.75% | 2.44% | 2.78% | 3.04% | 3.33% |
| EPS 2 | -4.39 | 0.62 | 0.63 | 0.68 | 1.36 | 1.733 | 2.076 | 2.074 |
| Distribution rate | - | - | 111% | 147% | 84.6% | 68.4% | 62.4% | 68.5% |
| Net sales 1 | 3,915 | 6,878 | 12,790 | 13,725 | 13,983 | 13,932 | 14,688 | 15,268 |
| EBITDA 1 | 1,424 | 1,597 | 2,475 | 2,783 | 3,029 | 2,959 | 3,164 | 3,265 |
| EBIT 1 | 374.9 | 676.3 | 817.6 | 934 | 1,103 | 1,003 | 1,107 | 1,176 |
| Net income 1 | -385.4 | 58.2 | 87.3 | 103 | 199 | 271.3 | 338.5 | 331.8 |
| Net Debt 1 | 6,660 | 5,723 | 10,478 | 11,153 | 10,724 | 10,077 | 9,829 | 9,149 |
| Reference price 2 | 45.15 | 38.51 | 33.08 | 36.34 | 47.14 | 42.68 | 42.68 | 42.68 |
| Nbr of stocks (in thousands) | 90,786 | 90,786 | 152,003 | 144,293 | 145,126 | 136,647 | - | - |
| Announcement Date | 3/8/22 | 3/7/23 | 3/7/24 | 3/12/25 | 3/11/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.63x | 1.14x | 5.38x | 2.78% | 7.03B | |
| 7.37x | 1.16x | 6.44x | 3.63% | 32.82B | |
| 16.07x | 4.13x | 9.42x | 1.67% | 24.96B | |
| 18.78x | 1.73x | 11.52x | -.--% | 23.25B | |
| 16.6x | 1.14x | 9.63x | 3.11% | 16.2B | |
| 21.94x | 1.96x | 10.01x | -.--% | 15.81B | |
| 11.5x | 0.58x | 6.03x | 3.64% | 12.1B | |
| 15.93x | 2.06x | 9.93x | 2.5% | 11.18B | |
| 22.32x | 5.57x | 13.79x | 1.38% | 9.08B | |
| 23.6x | 0.49x | 7.33x | -.--% | 7.3B | |
| Average | 17.87x | 2.00x | 8.95x | 1.87% | 15.97B | |
| Weighted average by Cap. | 16.03x | 2.02x | 8.95x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVOL Stock
- Valuation Avolta AG
Select your edition
All financial news and data tailored to specific country editions
