|
Real-time Estimate
Cboe Europe
06:47:18 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 44.13 CHF | -1.01% |
|
-0.32% | -6.53% |
Company Valuation: Avolta AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,099 | 3,496 | 5,028 | 5,244 | 6,841 | 6,092 | - | - |
| Change | - | -14.71% | 43.82% | 4.28% | 30.47% | -10.96% | - | - |
| Enterprise Value (EV) 1 | 10,759 | 9,219 | 15,506 | 16,397 | 17,565 | 16,169 | 15,286 | 14,266 |
| Change | - | -14.31% | 68.2% | 5.74% | 7.13% | -7.95% | -5.46% | -6.67% |
| P/E | -10.3x | 62.1x | 52.5x | 53.4x | 34.7x | 29x | 22.5x | 19.2x |
| PBR | 4.28x | 3.89x | 1.91x | 2.27x | 3.62x | 3.39x | 3.08x | 2.78x |
| PEG | - | -1x | 32.55x | 6.73x | 0x | 2.2x | 0.8x | 1.1x |
| Capitalization / Revenue | 1.05x | 0.51x | 0.39x | 0.38x | 0.49x | 0.44x | 0.41x | 0.4x |
| EV / Revenue | 2.75x | 1.34x | 1.21x | 1.19x | 1.26x | 1.16x | 1.04x | 0.93x |
| EV / EBITDA | 7.55x | 5.77x | 6.27x | 5.89x | 5.8x | 5.41x | 4.76x | 4.24x |
| EV / EBIT | 28.7x | 13.6x | 19x | 17.6x | 15.9x | 16.1x | 13.7x | 11.9x |
| EV / FCF | 85.5x | 6.58x | 48x | 38.6x | 7.08x | 30.9x | 24.8x | 21.7x |
| FCF Yield | 1.17% | 15.2% | 2.08% | 2.59% | 14.1% | 3.23% | 4.03% | 4.61% |
| Dividend per Share 2 | - | - | 0.7 | 1 | 1.15 | 1.18 | 1.286 | 1.413 |
| Rate of return | - | - | 2.12% | 2.75% | 2.44% | 2.65% | 2.88% | 3.17% |
| EPS 2 | -4.39 | 0.62 | 0.63 | 0.68 | 1.36 | 1.538 | 1.98 | 2.323 |
| Distribution rate | - | - | 111% | 147% | 84.6% | 76.7% | 65% | 60.8% |
| Net sales 1 | 3,915 | 6,878 | 12,790 | 13,725 | 13,983 | 13,979 | 14,753 | 15,407 |
| EBITDA 1 | 1,424 | 1,597 | 2,475 | 2,783 | 3,029 | 2,990 | 3,214 | 3,364 |
| EBIT 1 | 374.9 | 676.3 | 817.6 | 934 | 1,103 | 1,006 | 1,116 | 1,198 |
| Net income 1 | -385.4 | 58.2 | 87.3 | 103 | 199 | 209.9 | 278.1 | 350.2 |
| Net Debt 1 | 6,660 | 5,723 | 10,478 | 11,153 | 10,724 | 10,077 | 9,194 | 8,174 |
| Reference price 2 | 45.15 | 38.51 | 33.08 | 36.34 | 47.14 | 44.58 | 44.58 | 44.58 |
| Nbr of stocks (in thousands) | 90,786 | 90,786 | 152,003 | 144,293 | 145,126 | 136,647 | - | - |
| Announcement Date | 3/8/22 | 3/7/23 | 3/7/24 | 3/12/25 | 3/11/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.98x | 1.16x | 5.41x | 2.65% | 7.4B | |
| 7.08x | 1.12x | 6.24x | 3.78% | 31.57B | |
| 21.94x | 1.93x | 12.88x | -.--% | 25.95B | |
| 13.87x | 3.47x | 8.05x | 1.93% | 21.53B | |
| 23.4x | 2.09x | 10.64x | -.--% | 16.86B | |
| 18.68x | 1.19x | 9.97x | 2.76% | 17.03B | |
| 12.57x | 0.63x | 6.54x | 3.34% | 13.23B | |
| 17.45x | 2.21x | 10.7x | 2.31% | 12.17B | |
| 25.03x | 6.32x | 15.67x | 1.24% | 10.23B | |
| 29x | 0.62x | 9.17x | -.--% | 8.98B | |
| Average | 19.80x | 2.07x | 9.53x | 1.8% | 16.5B | |
| Weighted average by Cap. | 17.66x | 2.00x | 9.41x | 1.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVOL Stock
- Valuation Avolta AG
Select your edition
All financial news and data tailored to specific country editions
