Company Valuation: Avnet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,004 4,188 4,375 4,654 4,416 7,004 - -
Change - 4.59% 4.48% 6.36% -5.11% 58.61% - -
Enterprise Value (EV) 5,019 5,646 7,146 7,242 4,416 7,004 7,004 7,004
Change - 12.49% 26.57% 1.35% -39.02% 58.61% 0% 0%
P/E Ratio 20.8x 6.18x 5.8x 9.48x 19.1x 21x 12.5x -
PBR - - - 0.95x - - - -
PEG - 0x 0.3x -0.3x -0.4x 0.4x 0.2x -
Capitalization / Revenue 0.2x 0.17x 0.16x 0.2x 0.2x 0.26x 0.23x 0.21x
EV / Revenue 0x 0x 0x 0x 0x 0.26x 0.23x 0.21x
EV / EBITDA 0x 0x 0x 0x 0x 7.89x 5.92x 5.54x
EV / EBIT 0x 0x 0x 0x 0x 8.68x 6.4x 5.99x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.85 1 1.16 1.24 1.32 1.365 1.4 -
Rate of return 2.11% 2.33% 2.42% 2.41% 2.51% 1.6% 1.64% -
EPS 2 1.93 6.94 8.26 5.43 2.75 4.07 6.82 -
Distribution rate 44% 14.4% 14% 22.8% 48% 33.5% 20.5% -
Net sales 1 19,535 24,311 26,537 23,757 22,201 26,856 30,558 33,639
EBITDA 1 497.7 1,073 1,303 983.6 694.2 887.6 1,184 1,264
EBIT 1 407 985.6 1,221 900 624 807.1 1,095 1,169
Net income 1 193.1 692.4 770.8 498.7 240.2 343.3 607.7 -
Net Debt 1,015 1,458 2,770 2,588 - - - -
Reference price 2 40.24 42.87 47.87 51.49 52.66 85.39 85.39 85.39
Nbr of stocks (in thousands) 99,502 97,682 91,399 90,380 83,857 82,024 - -
Announcement Date 8/11/21 8/10/22 8/16/23 8/8/24 8/6/25 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
20.98x - - 1.6% 7B
41.46x14.25x27.29x0.72% 110B
62.13x9.11x43.72x1.15% 52.67B
33.97x1.6x18.21x-.--% 51.11B
35.09x2.72x14.06x0.91% 43.06B
41.13x2.17x18.57x1.41% 29.21B
29.59x4.5x17.97x-.--% 27.86B
46.19x7.1x28.36x0.55% 23.48B
9.05x5.27x10.13x2.41% 22.84B
31.01x1.09x12.22x0.25% 16.97B
Average 35.06x 5.31x 21.17x 0.9% 38.44B
Weighted average by Cap. 39.23x 7.27x 23.83x 0.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AVT Stock
  4. Valuation Avnet, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!