|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 683.60 GBX | -0.64% |
|
+3.70% | -0.12% |
| 07-16 | Fitch Keeps Aviva's Rating With Stable Outlook | MT |
| 07-15 | UK Financial Regulator Reviewing Litani's Mini-Tender Offers to Aviva Investors | MT |
Company Valuation: Aviva plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,436 | 12,392 | 11,822 | 12,453 | 20,799 | 20,447 | - | - |
| Change | - | -19.72% | -4.6% | 5.34% | 67.02% | -1.69% | - | - |
| Enterprise Value (EV) 1 | 15,436 | 12,392 | 11,822 | 12,453 | 23,516 | 19,742 | 19,677 | 19,553 |
| Change | - | -19.72% | -4.6% | 5.34% | 88.83% | -16.05% | -0.33% | -0.63% |
| P/E | 8.19x | -11.6x | 11.7x | 19.9x | 25.4x | 13x | 10.9x | 9.73x |
| PBR | 0.83x | 1.1x | 1.28x | 1.51x | 1.96x | 2.06x | 1.97x | 1.86x |
| PEG | - | 0x | -0x | -0.5x | 1.8x | 0.1x | 0.6x | 0.8x |
| Capitalization / Revenue | 0.33x | 0.36x | 0.31x | 0.28x | 0.46x | 0.49x | 0.47x | 0.45x |
| EV / Revenue | 0.33x | 0.36x | 0.31x | 0.28x | 0.52x | 0.47x | 0.45x | 0.43x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 5.58x | 4.62x | 6.07x | 5.52x | 8.81x | 7.31x | 6.75x | 6.29x |
| EV / FCF | -5.24x | 0.78x | 8.12x | - | - | 13.1x | 12x | 11x |
| FCF Yield | -19.1% | 128% | 12.3% | - | - | 7.66% | 8.36% | 9.07% |
| Dividend per Share 2 | 0.2901 | 0.31 | 0.334 | 0.357 | 0.393 | 0.417 | 0.4479 | 0.4794 |
| Rate of return | 5.37% | 7% | 7.68% | 7.62% | 5.74% | 6.1% | 6.55% | 7.01% |
| EPS 2 | 0.6592 | -0.382 | 0.372 | 0.236 | 0.269 | 0.5269 | 0.6248 | 0.7029 |
| Distribution rate | 44% | -81.2% | 89.8% | 151% | 146% | 79.2% | 71.7% | 68.2% |
| Net sales 1 | 46,202 | 34,451 | 37,546 | 44,962 | 45,175 | 41,828 | 43,550 | 45,368 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,768 | 2,683 | 1,946 | 2,258 | 2,670 | 2,702 | 2,915 | 3,106 |
| Net income 1 | 1,966 | -1,160 | 1,085 | 683 | 924 | 1,527 | 1,767 | 1,936 |
| Net Debt 1 | - | - | - | - | 2,717 | -705 | -770 | -894 |
| Reference price 2 | 5.400 | 4.428 | 4.347 | 4.688 | 6.844 | 6.836 | 6.836 | 6.836 |
| Nbr of stocks (in thousands) | 2,858,603 | 2,798,521 | 2,719,498 | 2,656,456 | 3,039,060 | 2,991,047 | - | - |
| Announcement Date | 3/2/22 | 3/9/23 | 3/7/24 | 2/27/25 | 3/5/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.06x | 0.48x | - | 6.06% | 27.53B | |
| 6.69x | 4.97x | - | 5.34% | 139B | |
| 10.83x | 0.9x | - | 5.55% | 105B | |
| 13.78x | 1.02x | - | 4.23% | 73.01B | |
| 14.66x | - | - | 3.19% | 71.89B | |
| 17.19x | 3.37x | - | 1.98% | 62.9B | |
| 11.05x | - | - | 2.52% | 60.01B | |
| 17.37x | - | - | 2.93% | 58.74B | |
| 16.87x | - | - | 3.33% | 45.39B | |
| 11.62x | - | - | 4.73% | 43.78B | |
| Average | 13.31x | 2.15x | 3.99% | 68.72B | ||
| Weighted average by Cap. | 12.41x | 2.66x | 4.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AV. Stock
- Valuation Aviva plc
Select your edition
All financial news and data tailored to specific country editions
