Valuation Aviva plc

Stocks

Real-time Estimate Cboe Europe Other stock markets 11:29:00 2026-07-31 EDT			5-day change	1st Jan Change
694.20 ^GBX	-0.23%		+0.52%	+1.49%

07-27	Aviva plc Announces Appointment of Mike Ambery to Director of Wealth Policy	CI
07-27	DCC Energy Backs GBP5.75 Billion Takeover Offer from KKR, Bridgepoint Group	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,436	12,392	11,822	12,453	20,799	20,812	-	-
Change	-	-19.72%	-4.6%	5.34%	67.02%	0.06%	-	-
Enterprise Value (EV) ¹	15,436	12,392	11,822	12,453	23,516	20,107	20,042	19,918
Change	-	-19.72%	-4.6%	5.34%	88.83%	-14.5%	-0.32%	-0.62%
P/E	8.19x	-11.6x	11.7x	19.9x	25.4x	13.7x	11.1x	9.89x
PBR	0.83x	1.1x	1.28x	1.51x	1.96x	2.12x	2.02x	1.91x
PEG	-	0x	-0x	-0.5x	1.8x	0.2x	0.5x	0.8x
Capitalization / Revenue	0.33x	0.36x	0.31x	0.28x	0.46x	0.56x	0.54x	0.51x
EV / Revenue	0.33x	0.36x	0.31x	0.28x	0.52x	0.54x	0.52x	0.49x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	5.58x	4.62x	6.07x	5.52x	8.81x	7.46x	6.87x	6.41x
EV / FCF	-5.24x	0.78x	8.12x	-	-	13.3x	12.2x	11.2x
FCF Yield	-19.1%	128%	12.3%	-	-	7.52%	8.2%	8.91%
Dividend per Share ²	0.2901	0.31	0.334	0.357	0.393	0.4173	0.4482	0.4798
Rate of return	5.37%	7%	7.68%	7.62%	5.74%	6%	6.44%	6.9%
EPS ²	0.6592	-0.382	0.372	0.236	0.269	0.5097	0.6258	0.7034
Distribution rate	44%	-81.2%	89.8%	151%	146%	81.9%	71.6%	68.2%
Net sales ¹	46,202	34,451	37,546	44,962	45,175	37,061	38,690	40,753
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,768	2,683	1,946	2,258	2,670	2,696	2,918	3,107
Net income ¹	1,966	-1,160	1,085	683	924	1,496	1,780	1,947
Net Debt ¹	-	-	-	-	2,717	-705	-770	-894
Reference price ²	5.400	4.428	4.347	4.688	6.844	6.958	6.958	6.958
Nbr of stocks (in thousands)	2,858,603	2,798,521	2,719,498	2,656,456	3,039,060	2,991,047	-	-
Announcement Date	3/2/22	3/9/23	3/7/24	2/27/25	3/5/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AVIVA PLC	13.65x	0.54x	-	6%	27.98B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.91x	5.02x	-	5.16%	144B
AXA	10.86x	0.91x	-	5.52%	107B
AIA GROUP LIMITED	13.91x	-	-	2.65%	105B
GENERALI	14.08x	1.04x	-	4.11%	75.76B
MANULIFE FINANCIAL CORPORATION	15.02x	-	-	3.11%	74.32B
AFLAC INCORPORATED	17.71x	3.48x	-	1.92%	64.82B
METLIFE, INC.	11.5x	-	-	2.42%	62.46B
GREAT-WEST LIFECO INC.	17.48x	-	-	2.93%	58.64B
SUN LIFE FINANCIAL INC.	17.13x	-	-	3.3%	46.14B
Average	13.83x	2.20x		3.71%	76.56B
Weighted average by Cap.	12.88x	2.72x		3.81%