Valuation Aviva plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:15 2026-07-17 EDT			5-day change	1st Jan Change
672.60 ^GBX	+2.03%		+1.69%	-1.72%

07-16	Fitch Keeps Aviva's Rating With Stable Outlook	MT
07-15	UK Financial Regulator Reviewing Litani's Mini-Tender Offers to Aviva Investors	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,436	12,392	11,822	12,453	20,799	20,118	-	-
Change	-	-19.72%	-4.6%	5.34%	67.02%	-3.28%	-	-
Enterprise Value (EV) ¹	15,436	12,392	11,822	12,453	23,516	19,413	19,348	19,224
Change	-	-19.72%	-4.6%	5.34%	88.83%	-17.45%	-0.33%	-0.64%
P/E	8.19x	-11.6x	11.7x	19.9x	25.4x	12.8x	10.8x	9.57x
PBR	0.83x	1.1x	1.28x	1.51x	1.96x	2.03x	1.94x	1.83x
PEG	-	0x	-0x	-0.5x	1.8x	0.1x	0.6x	0.8x
Capitalization / Revenue	0.33x	0.36x	0.31x	0.28x	0.46x	0.48x	0.46x	0.44x
EV / Revenue	0.33x	0.36x	0.31x	0.28x	0.52x	0.46x	0.44x	0.42x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	5.58x	4.62x	6.07x	5.52x	8.81x	7.18x	6.64x	6.19x
EV / FCF	-5.24x	0.78x	8.12x	-	-	12.8x	11.8x	10.8x
FCF Yield	-19.1%	128%	12.3%	-	-	7.79%	8.5%	9.23%
Dividend per Share ²	0.2901	0.31	0.334	0.357	0.393	0.417	0.4479	0.4794
Rate of return	5.37%	7%	7.68%	7.62%	5.74%	6.2%	6.66%	7.13%
EPS ²	0.6592	-0.382	0.372	0.236	0.269	0.5269	0.6248	0.7029
Distribution rate	44%	-81.2%	89.8%	151%	146%	79.2%	71.7%	68.2%
Net sales ¹	46,202	34,451	37,546	44,962	45,175	41,828	43,550	45,368
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,768	2,683	1,946	2,258	2,670	2,702	2,915	3,106
Net income ¹	1,966	-1,160	1,085	683	924	1,527	1,767	1,936
Net Debt ¹	-	-	-	-	2,717	-705	-770	-894
Reference price ²	5.400	4.428	4.347	4.688	6.844	6.726	6.726	6.726
Nbr of stocks (in thousands)	2,858,603	2,798,521	2,719,498	2,656,456	3,039,060	2,991,047	-	-
Announcement Date	3/2/22	3/9/23	3/7/24	2/27/25	3/5/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AVIVA PLC	12.77x	0.46x	-	6.2%	27.07B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.3x	4.89x	-	5.69%	132B
AXA	10.8x	0.96x	-	5.57%	105B
AIA GROUP LIMITED	13.21x	-	-	2.8%	99.45B
MANULIFE FINANCIAL CORPORATION	14.81x	-	-	3.19%	72.35B
GENERALI	13.61x	1.02x	-	4.28%	72.31B
AFLAC INCORPORATED	17.33x	3.4x	-	1.96%	63.48B
METLIFE, INC.	11.06x	-	-	2.5%	60.48B
GREAT-WEST LIFECO INC.	17.5x	-	-	2.91%	59.5B
SUN LIFE FINANCIAL INC.	17.06x	-	-	3.33%	45.38B
Average	13.44x	2.15x		3.84%	73.7B
Weighted average by Cap.	12.57x	2.62x		3.96%