|
Real-time Estimate
Cboe Europe
08:58:55 2026-08-27 EDT
|
5-day change | 1st Jan Change | ||
| 722.20 GBX | -0.96% |
|
+0.25% | +5.38% |
| 08-25 | Citi Raises Aviva PT, Maintains Neutral Rating | MT |
| 08-25 | Citigroup says 'buy' Next, UBS raises Drax | AN |
Company Valuation: Aviva plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,436 | 12,392 | 11,822 | 12,453 | 20,799 | 21,811 | - | - |
| Change | - | -19.72% | -4.6% | 5.34% | 67.02% | 4.86% | - | - |
| Enterprise Value (EV) | 15,436 | 12,392 | 11,822 | 12,453 | 23,516 | 21,811 | 21,811 | 21,811 |
| Change | - | -19.72% | -4.6% | 5.34% | 88.83% | -7.25% | 0% | 0% |
| P/E | 8.19x | -11.6x | 11.7x | 19.9x | 25.4x | 14.8x | 11.7x | 10.4x |
| PBR | 0.83x | 1.1x | 1.28x | 1.51x | 1.96x | 2.24x | 2.14x | 2.02x |
| PEG | - | 0x | -0x | -0.5x | 1.8x | 0.2x | 0.4x | 0.8x |
| Capitalization / Revenue | 334,108x | 359,695x | 314,858x | 276,978x | 460,417x | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.55x | 7.5x | 7.04x |
| EV / FCF | -0x | 0x | 0x | - | - | 13.3x | 12.9x | 12.1x |
| FCF Yield | -19.1% | 128% | 12.3% | - | - | 7.51% | 7.77% | 8.27% |
| Dividend per Share 2 | 0.2901 | 0.31 | 0.334 | 0.357 | 0.393 | 0.4145 | 0.4441 | 0.4744 |
| Rate of return | 5.37% | 7% | 7.68% | 7.62% | 5.74% | 5.68% | 6.09% | 6.51% |
| EPS 2 | 0.6592 | -0.382 | 0.372 | 0.236 | 0.269 | 0.4915 | 0.6215 | 0.7012 |
| Distribution rate | 44% | -81.2% | 89.8% | 151% | 146% | 84.3% | 71.5% | 67.7% |
| Net sales | 46,202 | 34,451 | 37,546 | 44,962 | 45,175 | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,768 | 2,683 | 1,946 | 2,258 | 2,670 | 2,552 | 2,907 | 3,100 |
| Net income 1 | 1,966 | -1,160 | 1,085 | 683 | 924 | 1,405 | 1,904 | 2,091 |
| Net Debt | - | - | - | - | 2,717 | - | - | - |
| Reference price 2 | 5.400 | 4.428 | 4.347 | 4.688 | 6.844 | 7.292 | 7.292 | 7.292 |
| Nbr of stocks (in thousands) | 2,858,603 | 2,798,521 | 2,719,498 | 2,656,456 | 3,039,060 | 2,991,047 | - | - |
| Announcement Date | 3/2/22 | 3/9/23 | 3/7/24 | 2/27/25 | 3/5/26 | - | - | - |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.84x | - | - | 5.68% | 29.64B | |
| 6.7x | 4.99x | - | 5.13% | 144B | |
| 10.6x | 0.86x | - | 5.72% | 103B | |
| 12.67x | - | - | 2.87% | 97.53B | |
| 14.03x | 1.05x | 1.06x | 4.11% | 77.65B | |
| 14.39x | - | - | 3.23% | 71.66B | |
| 12.43x | - | - | 2.43% | 61.34B | |
| 16.57x | 3.12x | - | 2.08% | 58.88B | |
| 17.13x | - | - | 2.98% | 58.18B | |
| 12.31x | - | - | 4.47% | 47.18B | |
| Average | 13.17x | 2.50x | 1.06x | 3.87% | 74.89B | |
| Weighted average by Cap. | 12.24x | 2.79x | 1.06x | 3.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AV. Stock
- Valuation Aviva plc
Select your edition
All financial news and data tailored to specific country editions
