Valuation AViTA Corporation

Stocks

End-of-day quote Taipei Exchange 2026-09-07			5-day change	1st Jan Change
36.65 ^TWD	-2.66%		-3.55%	+14.17%

08-11	AViTA Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	AViTA Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,717	2,147	1,445	1,345	1,369	1,236
Change	-	-42.25%	-32.68%	-6.91%	1.74%	-9.68%
Enterprise Value (EV) ¹	3,561	2,077	1,066	847.9	856.6	833.3
Change	-	-41.68%	-48.67%	-20.47%	1.03%	-2.71%
P/E	6.96x	6.81x	14.3x	31.5x	24.5x	13.1x
PBR	4.09x	2.27x	1.59x	1.51x	1.63x	1.24x
PEG	-	-0.2x	-0.2x	-0.5x	0.6x	0.3x
Capitalization / Revenue	1.43x	0.92x	1.2x	1.53x	1.48x	1.32x
EV / Revenue	1.37x	0.89x	0.89x	0.96x	0.92x	0.89x
EV / EBITDA	5.09x	4.6x	6.12x	11.7x	12.6x	8.7x
EV / EBIT	5.36x	5.32x	9.15x	56.9x	55x	18x
EV / FCF	31.9x	22.7x	2.86x	5.53x	12.9x	-3.55x
FCF Yield	3.13%	4.4%	35%	18.1%	7.74%	-28.2%
Dividend per Share ²	-	6.2	2	1	1.25	-
Rate of return	-	10.5%	5.09%	2.72%	3.16%	-
EPS ²	14.66	8.647	2.75	1.167	1.617	2.457
Distribution rate	-	71.7%	72.7%	85.7%	77.3%	-
Net sales ¹	2,600	2,325	1,201	879.1	927.3	936.4
EBITDA ¹	699.1	451.4	174.1	72.64	67.75	95.84
EBIT ¹	664.4	390.5	116.5	14.9	15.59	46.37
Net income ¹	520.1	315.5	101.1	42.72	57.88	93.19
Net Debt ¹	-156.3	-69.66	-378.9	-497.3	-512	-402.7
Reference price ²	102.00	58.90	39.30	36.75	39.55	32.10
Nbr of stocks (in thousands)	36,444	36,444	36,769	36,603	34,603	38,506
Announcement Date	3/26/21	5/31/22	3/25/23	3/20/24	3/19/25	3/23/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AVITA CORPORATION	-	-	-	-	44.73M
PENUMBRA, INC.	73.05x	7.69x	44.83x	-.--%	12.69B
GETINGE AB	20.95x	2.11x	10.4x	2.12%	6.92B
MINIMED GROUP, INC.	36.46x	1.82x	11.35x	-.--%	6.54B
ASAHI INTECC CO., LTD.	28.85x	5.97x	16.15x	1.32%	5.89B
APT MEDICAL INC.	33.47x	9.9x	25.01x	0.6%	5.04B
JIANGSU YUYUE MEDICAL EQUIPMENT & SUPPLY CO., LTD.	17.39x	2.9x	15.07x	3.58%	3.79B
NOVOCURE LIMITED	-14.34x	2.73x	-16.09x	-	2.09B
IMPLANTICA AG	-17.15x	414.4x	-73.74x	-.--%	1.69B
NAKANISHI INC.	19.79x	2.35x	8.81x	2.11%	1.65B
Average	22.05x	49.98x	4.64x	1.22%	4.63B
Weighted average by Cap.	36.48x	20.06x	18.36x	0.96%