|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.21 USD | -1.34% |
|
-3.39% | -0.86% |
| 08-04 | Avista Keeps Quarterly Dividend at $0.4925 a Share, Payable Sept. 14 to Shareholders of Record Aug. 18 | MT |
| 08-04 | Avista Corporation Declares Quarterly Dividend, Payable on September 14, 2026 | CI |
Company Valuation: Avista Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,007 | 3,271 | 2,765 | 2,900 | 3,136 | 3,200 | - | - |
| Change | - | 8.79% | -15.47% | 4.89% | 8.12% | 2.04% | - | - |
| Enterprise Value (EV) 1 | 5,469 | 5,604 | 5,609 | 5,838 | 6,259 | 6,327 | 6,480 | 6,698 |
| Change | - | 2.47% | 0.1% | 4.08% | 7.2% | 1.08% | 2.43% | 3.35% |
| P/E | 20.2x | 20.9x | 16x | 16x | 16.2x | 14.8x | 13.7x | 13.1x |
| PBR | - | 3.8x | 1.12x | 1.13x | 1.17x | 1.13x | 1.1x | 1.01x |
| PEG | - | 21.95x | 2.83x | 7.17x | 4.12x | 1.68x | 1.87x | 2.89x |
| Capitalization / Revenue | 2.09x | 1.91x | 1.58x | 1.5x | 1.6x | 1.6x | 1.54x | 1.49x |
| EV / Revenue | 3.8x | 3.28x | 3.2x | 3.01x | 3.19x | 3.16x | 3.12x | 3.12x |
| EV / EBITDA | 11.9x | 12.6x | 10.7x | 10.1x | 9.73x | 9.23x | 8.67x | 8.54x |
| EV / EBIT | 24x | 29.5x | 21.8x | 19.1x | 17.7x | 15.6x | 14.7x | 14.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.69 | 1.76 | 1.84 | 1.9 | 1.96 | 1.988 | 2.03 | 2.092 |
| Rate of return | 3.98% | 3.97% | 5.15% | 5.19% | 5.09% | 5.2% | 5.31% | 5.48% |
| EPS 2 | 2.1 | 2.12 | 2.24 | 2.29 | 2.38 | 2.59 | 2.78 | 2.906 |
| Distribution rate | 80.5% | 83% | 82.1% | 83% | 82.4% | 76.8% | 73% | 72% |
| Net sales 1 | 1,439 | 1,710 | 1,752 | 1,937 | 1,964 | 2,004 | 2,076 | 2,146 |
| EBITDA 1 | 460.4 | 443.4 | 523 | 580 | 643 | 685.5 | 747.6 | 784.2 |
| EBIT 1 | 228.2 | 190.2 | 257.7 | 306 | 354 | 405.9 | 439.8 | 467.1 |
| Net income 1 | 147.3 | 155.2 | 171.2 | 180 | 193 | 219.1 | 234.1 | 251.1 |
| Net Debt 1 | 2,462 | 2,333 | 2,844 | 2,938 | 3,123 | 3,126 | 3,280 | 3,498 |
| Reference price 2 | 42.49 | 44.34 | 35.74 | 36.63 | 38.54 | 38.21 | 38.21 | 38.21 |
| Nbr of stocks (in thousands) | 70,768 | 73,776 | 77,368 | 79,183 | 81,372 | 83,753 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/21/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.95x | 3.18x | 9.29x | 5.13% | 3.2B | |
| 37.07x | 6.33x | 17.08x | 1.65% | 81.43B | |
| 13.41x | 5.63x | 12.13x | 4.12% | 79.09B | |
| 14.02x | 1.57x | 7.98x | 5.26% | 74.28B | |
| 17.26x | 1.18x | 9.79x | 3.1% | 56.95B | |
| 16.64x | 6.21x | 12.71x | 3.14% | 55.13B | |
| 21.36x | 2.67x | 9.01x | 2.33% | 46.06B | |
| 16.66x | 5.07x | 9.87x | 4.41% | 37.71B | |
| 56.18x | 20.33x | 33.4x | 0.31% | 38.18B | |
| 17.88x | 4.85x | 12.8x | 3.52% | 37.16B | |
| Average | 22.54x | 5.70x | 13.41x | 3.3% | 50.92B | |
| Weighted average by Cap. | 22.57x | 5.43x | 13.29x | 3.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVA Stock
- Valuation Avista Corporation
Select your edition
All financial news and data tailored to specific country editions
