|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 39.76 USD | +0.91% |
|
-5.36% | +3.17% |
| 06-15 | Avista Shares Fall After Data Center Talks Pause | MT |
| 06-03 | Avista Signs MoU to Provide Power to Washington Company | MT |
Company Valuation: Avista Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,007 | 3,271 | 2,765 | 2,900 | 3,136 | 3,286 | - | - |
| Change | - | 8.79% | -15.47% | 4.89% | 8.12% | 4.77% | - | - |
| Enterprise Value (EV) 1 | 5,469 | 5,604 | 5,609 | 5,838 | 6,259 | 6,551 | 6,705 | 6,923 |
| Change | - | 2.47% | 0.1% | 4.08% | 7.2% | 4.67% | 2.35% | 3.25% |
| P/E | 20.2x | 20.9x | 16x | 16x | 16.2x | 15.3x | 14.3x | 13.6x |
| PBR | - | 3.8x | 1.12x | 1.13x | 1.17x | 1.18x | 1.14x | 1.05x |
| PEG | - | 21.95x | 2.83x | 7.17x | 4.12x | 1.64x | 2.07x | 2.48x |
| Capitalization / Revenue | 2.09x | 1.91x | 1.58x | 1.5x | 1.6x | 1.65x | 1.58x | 1.53x |
| EV / Revenue | 3.8x | 3.28x | 3.2x | 3.01x | 3.19x | 3.29x | 3.23x | 3.23x |
| EV / EBITDA | 11.9x | 12.6x | 10.7x | 10.1x | 9.73x | 9.61x | 8.98x | 8.84x |
| EV / EBIT | 24x | 29.5x | 21.8x | 19.1x | 17.7x | 16.1x | 15.3x | 14.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.69 | 1.76 | 1.84 | 1.9 | 1.96 | 1.988 | 2.03 | 2.092 |
| Rate of return | 3.98% | 3.97% | 5.15% | 5.19% | 5.09% | 5% | 5.11% | 5.26% |
| EPS 2 | 2.1 | 2.12 | 2.24 | 2.29 | 2.38 | 2.602 | 2.782 | 2.934 |
| Distribution rate | 80.5% | 83% | 82.1% | 83% | 82.4% | 76.4% | 73% | 71.3% |
| Net sales 1 | 1,439 | 1,710 | 1,752 | 1,937 | 1,964 | 1,990 | 2,075 | 2,145 |
| EBITDA 1 | 460.4 | 443.4 | 523 | 580 | 643 | 682 | 747.1 | 783.5 |
| EBIT 1 | 228.2 | 190.2 | 257.7 | 306 | 354 | 406.1 | 439.5 | 470.2 |
| Net income 1 | 147.3 | 155.2 | 171.2 | 180 | 193 | 213.5 | 234.2 | 254.2 |
| Net Debt 1 | 2,462 | 2,333 | 2,844 | 2,938 | 3,123 | 3,266 | 3,420 | 3,637 |
| Reference price 2 | 42.49 | 44.34 | 35.74 | 36.63 | 38.54 | 39.76 | 39.76 | 39.76 |
| Nbr of stocks (in thousands) | 70,768 | 73,776 | 77,368 | 79,183 | 81,372 | 82,638 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/21/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.14x | 3.28x | 9.56x | 5.05% | 3.26B | |
| 13.59x | 5.55x | 12.15x | 4.07% | 81.05B | |
| 34x | 6.25x | 16.98x | 1.67% | 80.81B | |
| 14.28x | 1.57x | 8.05x | 5.16% | 76B | |
| 17.62x | 6.89x | 14.45x | 2.94% | 59B | |
| 16.74x | 1.16x | 9.63x | 3.22% | 55.52B | |
| 21.6x | 2.48x | 9.09x | 2.39% | 44.94B | |
| 66.92x | 22.35x | 38.83x | 0.28% | 41.34B | |
| 18.26x | 5.19x | 13.13x | 3.37% | 39.57B | |
| 17.54x | 5.06x | 9.86x | 4.5% | 37.84B | |
| Average | 23.57x | 5.98x | 14.17x | 3.26% | 51.93B | |
| Weighted average by Cap. | 23.25x | 5.76x | 14.04x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVA Stock
- Valuation Avista Corporation
Select your edition
All financial news and data tailored to specific country editions
