Valuation Avingtrans plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:10 2026-07-27 EDT			5-day change	1st Jan Change
710.00 ^GBX	0.00%		+4.41%	+47.92%

07-10	Avingtrans raises GBP20 million in equity for US nuclear	AN
07-10	Avingtrans Seeks GBP21 Million from Share Sale	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105.7	142.7	130.5	125.8	133.9	259.2	-	-
Change	-	35.05%	-8.58%	-3.62%	6.49%	93.53%	-	-
Enterprise Value (EV) ¹	85.41	129.4	121.4	137.6	150.9	260.9	272.7	264.1
Change	-	51.51%	-6.22%	13.4%	9.62%	72.93%	4.55%	-3.17%
P/E	4.01x	24.6x	26.8x	35.3x	-	25x	21.7x	16.9x
PBR	1.1x	1.39x	1.28x	1.16x	1.22x	1.91x	1.75x	1.62x
PEG	-	-0.3x	-1.6x	-1.2x	-	-	1.4x	0.6x
Capitalization / Revenue	1.07x	1.42x	1.12x	0.92x	0.86x	1.59x	1.38x	1.21x
EV / Revenue	0.87x	1.29x	1.04x	1.01x	0.96x	1.6x	1.45x	1.23x
EV / EBITDA	6.83x	10.2x	8.83x	9.81x	9.04x	12.6x	11.1x	8.8x
EV / EBIT	10.4x	15.1x	12.8x	16.8x	15.5x	19.7x	16.7x	12.6x
EV / FCF	20.2x	59.4x	139x	-12.4x	-53.8x	163x	-52.8x	51.4x
FCF Yield	4.95%	1.68%	0.72%	-8.04%	-1.86%	0.61%	-1.89%	1.95%
Dividend per Share ²	0.04	0.042	0.045	0.047	0.049	0.051	0.0535	0.0565
Rate of return	1.19%	0.93%	1.1%	1.22%	1.2%	0.72%	0.75%	0.8%
EPS ²	0.836	0.183	0.153	0.109	-	0.284	0.327	0.42
Distribution rate	4.78%	23%	29.4%	43.1%	-	18%	16.4%	13.5%
Net sales ¹	98.52	100.4	116.4	136.6	156.4	163.1	188	214.3
EBITDA ¹	12.5	12.74	13.75	14.02	16.68	20.66	24.57	30.02
EBIT ¹	8.188	8.558	9.452	8.167	9.703	13.23	16.32	21.02
Net income ¹	27.37	6.478	5.194	3.662	-	9.4	11.9	15.5
Net Debt ¹	-20.28	-13.33	-9.14	11.84	16.92	1.657	13.52	4.88
Reference price ²	3.350	4.500	4.100	3.850	4.100	7.100	7.100	7.100
Nbr of stocks (in thousands)	31,548	31,718	31,827	32,667	32,667	36,508	-	-
Announcement Date	9/29/21	9/28/22	9/27/23	9/25/24	9/24/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVINGTRANS PLC	-	1.6x	12.62x	0.72%	346M
MUELLER INDUSTRIES, INC.	15.47x	-	-	-	14.14B
TRELLEBORG AB	22.31x	2.78x	12.17x	2.05%	9.62B
LEADER HARMONIOUS DRIVE SYSTEMS CO., LTD.	281.55x	60.3x	202.33x	0.13%	8B
GATES INDUSTRIAL CORPORATION LTD.	24.12x	2.23x	9.91x	-.--%	6.83B
SFS GROUP AG	19.4x	1.72x	10.12x	2.11%	6.21B
SUZHOU KEMATEK, INC.	88.41x	28.8x	72.75x	0.25%	6.09B
HARMONIC DRIVE SYSTEMS INC.	104.54x	8.24x	36.68x	0.37%	3.79B
HIWIN TECHNOLOGIES CORPORATION	37.5x	3.92x	18.2x	0.91%	3.42B
NBTM NEW MATERIALS GROUP CO., LTD.	23.2x	-	-	-	2.4B
Average	68.50x	13.70x	46.85x	0.82%	6.08B
Weighted average by Cap.	67.59x	17.05x	56.75x	0.9%