Valuation Avingtrans plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:15 2026-07-29 EDT			5-day change	1st Jan Change
720.00 ^GBX	+0.70%		+2.86%	+50.00%

07-10	Avingtrans raises GBP20 million in equity for US nuclear	AN
07-10	Avingtrans Seeks GBP21 Million from Share Sale	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105.7	142.7	130.5	125.8	133.9	261	-	-
Change	-	35.05%	-8.58%	-3.62%	6.49%	94.9%	-	-
Enterprise Value (EV) ¹	85.41	129.4	121.4	137.6	150.9	262.7	274.5	265.9
Change	-	51.51%	-6.22%	13.4%	9.62%	74.14%	4.52%	-3.15%
P/E	4.01x	24.6x	26.8x	35.3x	-	25.2x	21.9x	17x
PBR	1.1x	1.39x	1.28x	1.16x	1.22x	1.92x	1.76x	1.64x
PEG	-	-0.3x	-1.6x	-1.2x	-	-	1.4x	0.6x
Capitalization / Revenue	1.07x	1.42x	1.12x	0.92x	0.86x	1.6x	1.39x	1.22x
EV / Revenue	0.87x	1.29x	1.04x	1.01x	0.96x	1.61x	1.46x	1.24x
EV / EBITDA	6.83x	10.2x	8.83x	9.81x	9.04x	12.7x	11.2x	8.86x
EV / EBIT	10.4x	15.1x	12.8x	16.8x	15.5x	19.9x	16.8x	12.6x
EV / FCF	20.2x	59.4x	139x	-12.4x	-53.8x	164x	-53.1x	51.7x
FCF Yield	4.95%	1.68%	0.72%	-8.04%	-1.86%	0.61%	-1.88%	1.93%
Dividend per Share ²	0.04	0.042	0.045	0.047	0.049	0.051	0.0535	0.0565
Rate of return	1.19%	0.93%	1.1%	1.22%	1.2%	0.71%	0.75%	0.79%
EPS ²	0.836	0.183	0.153	0.109	-	0.284	0.327	0.42
Distribution rate	4.78%	23%	29.4%	43.1%	-	18%	16.4%	13.5%
Net sales ¹	98.52	100.4	116.4	136.6	156.4	163.1	188	214.3
EBITDA ¹	12.5	12.74	13.75	14.02	16.68	20.66	24.57	30.02
EBIT ¹	8.188	8.558	9.452	8.167	9.703	13.23	16.32	21.02
Net income ¹	27.37	6.478	5.194	3.662	-	9.4	11.9	15.5
Net Debt ¹	-20.28	-13.33	-9.14	11.84	16.92	1.657	13.52	4.88
Reference price ²	3.350	4.500	4.100	3.850	4.100	7.150	7.150	7.150
Nbr of stocks (in thousands)	31,548	31,718	31,827	32,667	32,667	36,508	-	-
Announcement Date	9/29/21	9/28/22	9/27/23	9/25/24	9/24/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVINGTRANS PLC	-	1.61x	12.71x	0.71%	347M
MUELLER INDUSTRIES, INC.	16.1x	-	-	-	14.71B
TRELLEBORG AB	22.56x	2.81x	12.3x	2.02%	9.73B
LEADER HARMONIOUS DRIVE SYSTEMS CO., LTD.	279.38x	59.83x	200.76x	0.13%	7.94B
GATES INDUSTRIAL CORPORATION LTD.	23.7x	2.2x	9.77x	-.--%	6.71B
SFS GROUP AG	19.45x	1.76x	10.34x	2.1%	6.37B
SUZHOU KEMATEK, INC.	86.93x	28.31x	71.51x	0.26%	5.99B
HARMONIC DRIVE SYSTEMS INC.	92.11x	7.2x	32.08x	0.42%	3.34B
HIWIN TECHNOLOGIES CORPORATION	35.95x	3.76x	17.46x	0.95%	3.28B
XI'AN SHAANGU POWER CO., LTD.	18.4x	-	-	-	2.34B
Average	66.06x	13.43x	45.86x	0.82%	6.08B
Weighted average by Cap.	65.32x	16.81x	55.86x	0.92%