Company Valuation: Avient Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,119 3,070 3,790 3,733 2,860 3,349 - -
Change - -40.02% 23.43% -1.49% -23.38% 17.09% - -
Enterprise Value (EV) 1 6,377 4,608 5,324 5,256 4,273 4,700 4,503 4,345
Change - -27.74% 15.53% -1.28% -18.7% 10% -4.2% -3.51%
P/E Ratio 22.3x 4.42x 50.1x 22.2x 35.1x 15x 13x 12.8x
PBR 2.89x 1.33x 1.65x 1.61x 1.21x 1.34x 1.27x 1.22x
PEG - 0x -0.6x 0x -0.7x 0x 0.9x 5.97x
Capitalization / Revenue 1.06x 0.9x 1.21x 1.15x 0.88x 0.99x 0.96x 0.92x
EV / Revenue 1.32x 1.36x 1.69x 1.62x 1.31x 1.39x 1.29x 1.19x
EV / EBITDA 11x 7.79x 10.6x 9.98x 7.85x 8.2x 7.39x 6.7x
EV / EBIT 14.9x 13.1x 17x 15x 11.8x 11.9x 10.6x 9.39x
EV / FCF 47.9x 15.7x 64.8x 39x 21.9x 24x 18.5x 16.8x
FCF Yield 2.09% 6.36% 1.54% 2.57% 4.56% 4.16% 5.41% 5.94%
Dividend per Share 2 0.875 0.96 1 1.042 1.085 1.112 1.16 1.23
Rate of return 1.56% 2.84% 2.41% 2.55% 3.47% 3.05% 3.18% 3.37%
EPS 2 2.51 7.63 0.83 1.84 0.89 2.432 2.8 2.86
Distribution rate 34.9% 12.6% 120% 56.7% 122% 45.7% 41.4% 43%
Net sales 1 4,819 3,397 3,143 3,240 3,260 3,378 3,499 3,652
EBITDA 1 581.2 591.7 501.8 526.4 544.6 573.2 609.6 648.6
EBIT 1 429 352 312.8 350.7 362.8 395.1 425.4 462.8
Net income 1 230.8 703.1 75.7 169.5 81.9 223.8 258.4 263.5
Net Debt 1 1,258 1,538 1,534 1,522 1,413 1,351 1,154 995.9
Reference price 2 55.95 33.76 41.57 40.86 31.24 36.52 36.52 36.52
Nbr of stocks (in thousands) 91,491 90,944 91,161 91,364 91,564 91,710 - -
Announcement Date 2/8/22 2/15/23 2/14/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.01x1.39x8.2x3.05% 3.35B
33.04x4.79x19.25x1.11% 74.2B
27.16x4.29x18.28x2.35% 36.26B
20.47x2.48x12.85x2.61% 29.38B
15.7x1.49x9.41x2.01% 25.96B
12.92x3.22x7.01x3.19% 22.98B
32.88x7.9x24.28x2.83% 20.18B
26.54x2.82x11.52x1.94% 18.97B
15.25x3.22x7x1.02% 18.76B
21.47x2.61x11.97x1.58% 13.18B
Average 22.05x 3.42x 12.98x 2.17% 26.32B
Weighted average by Cap. 24.80x 3.83x 14.81x 1.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AVNT Stock
  4. Valuation Avient Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!