Company Valuation: Avidity Biosciences, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 957.7 1,115 1,474 670.6 3,470 10,868
Change - 16.4% 32.27% -54.52% 417.36% 213.25%
Enterprise Value (EV) 1 630.5 720.9 874.4 85.12 1,975 9,221
Change - 14.35% 21.29% -90.27% 2,220.11% 366.91%
P/E -12.5x -8.34x -6.65x -3.11x -10.1x -14.5x
PBR 3.13x 2.98x 2.68x 1.43x 2.45x 6.46x
PEG - -0.2x -0.4x 0.2x 16.16x -0.2x
Capitalization / Revenue 141x 120x 160x 70.1x 318x 579x
EV / Revenue 92.9x 77.3x 94.8x 8.9x 181x 492x
EV / EBITDA -14.4x -6.14x -4.93x -0.36x -5.25x -12.4x
EV / EBIT -14.2x -6.11x -4.89x -0.36x -5.21x -12.4x
EV / FCF -32.3x -14.8x -12.2x -0.98x -10x -27x
FCF Yield -3.09% -6.74% -8.21% -102% -10% -3.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.048 -2.849 -3.336 -2.907 -2.888 -4.972
Distribution rate - - - - - -
Net sales 1 6.787 9.326 9.224 9.56 10.9 18.76
EBITDA 1 -43.9 -117.4 -177.5 -233.5 -376.2 -741.8
EBIT 1 -44.28 -118.1 -178.9 -235.6 -378.9 -745.9
Net income 1 -44.36 -118 -174 -212.2 -322.3 -684.6
Net Debt 1 -327.2 -393.8 -600 -585.5 -1,495 -1,648
Reference price 2 25.52 23.77 22.19 9.05 29.08 72.13
Nbr of stocks (in thousands) 37,527 46,897 66,447 74,101 119,309 150,676
Announcement Date 3/15/21 3/1/22 2/28/23 2/28/24 2/27/25 2/23/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.3B
17.94x4.15x9.74x0.5% 77.35B
20.38x4.36x13.55x2.41% 59.58B
-17.37x25.93x-16.84x-.--% 58.14B
34.33x11.68x22.39x-.--% 47.62B
20.59x4.55x12.98x0.71% 45.34B
35.23x3.53x13.23x-.--% 31.92B
55.67x3.54x27.46x-.--% 25.29B
61.85x6.58x39.07x-.--% 20.88B
23.03x4.95x12.88x-.--% 15.64B
Average 27.96x 7.70x 14.94x 0.4% 39.3B
Weighted average by Cap. 21.86x 8.56x 11.45x 0.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RNA Stock
  4. Valuation Avidity Biosciences, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!