Company Valuation: Avenir Telecom

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 5.172 1.47 23.81 9 4.411 6.442
Change - -71.57% 1,519.57% -62.2% -50.99% 46.06%
Enterprise Value (EV) 1 -7.738 -20.02 -1.566 -9.119 -6.737 -0.6746
Change - -158.76% 92.18% -482.48% 26.12% 89.99%
P/E 2.44x -1.45x -2.17x -1.3x -0.43x -1.31x
PBR -4.77x 0.24x 1.15x 0.66x 1.24x -5.32x
PEG - 0x 0x 0x -0x 0x
Capitalization / Revenue 0.32x 0.03x 1.02x 0.64x 0.4x 0.62x
EV / Revenue -0.48x -0.46x -0.07x -0.65x -0.61x -0.06x
EV / EBITDA 1.91x 14x 0.27x 1.31x 0.85x 0.16x
EV / EBIT 1.89x 13.9x 0.27x 1.3x 0.85x 0.16x
EV / FCF 61.8x 3.47x 1.66x 1.8x 3.73x 0.41x
FCF Yield 1.62% 28.8% 60.3% 55.6% 26.8% 246%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 8.868 -0.4918 -0.1636 -0.1028 -0.1377 -0.0664
Distribution rate - - - - - -
Net sales 1 16.15 43.85 23.31 14.1 11.02 10.4
EBITDA 1 -4.047 -1.435 -5.789 -6.968 -7.913 -4.17
EBIT 1 -4.084 -1.442 -5.828 -7 -7.931 -4.181
Net income 1 1.393 -0.767 -3.968 -7.002 -10.17 -4.869
Net Debt 1 -12.91 -21.49 -25.38 -18.12 -11.15 -7.117
Reference price 2 21.6320 0.7120 0.3545 0.1340 0.0597 0.0872
Nbr of stocks (in thousands) 239 2,065 67,163 67,163 73,880 73,880
Announcement Date 6/16/21 6/30/22 6/29/23 7/17/24 7/25/25 7/8/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.2M
13.92x0.42x6.6x4.45% 18.51B
18x0.83x9.15x4.37% 6.17B
11.19x0.49x8.29x2.79% 3.9B
14.96x0.27x4.75x1.5% 2.34B
7.58x0.13x2.76x2.38% 2.28B
15.58x0.32x6.75x2.44% 1.94B
10.45x0.92x8.5x7.89% 1.3B
16.54x0.11x1.66x3.19% 1.17B
Average 13.53x 0.44x 6.06x 3.63% 4.18B
Weighted average by Cap. 14.04x 0.47x 6.77x 3.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AVT Stock
  4. Valuation Avenir Telecom