|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 133.50 GBX | -0.37% |
|
-2.55% | -2.55% |
| 06-08 | Unicorn Mineral; Helix Exploration agree acquisitions | AN |
| 06-08 | Avation Leases First Aircraft to Cambodia Airways | MT |
Company Valuation: Avation PLC
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66.01 | 52.12 | 87.19 | 99.23 | 103.5 | 80.24 | - | - |
| Change | - | -21.05% | 67.29% | 13.81% | 4.35% | -22.51% | - | - |
| Enterprise Value (EV) 1 | 679.8 | 711.4 | 613.2 | 587.1 | 554 | 465.2 | 474.9 | 497.4 |
| Change | - | 4.64% | -13.8% | -4.25% | -5.64% | -16.02% | 2.08% | 4.73% |
| P/E | -0.97x | 3.27x | - | - | - | 21.1x | 11.4x | 8.83x |
| PBR | 0.57x | 0.25x | - | - | - | - | - | - |
| PEG | - | -0x | - | - | - | - | 0.1x | 0.3x |
| Capitalization / Revenue | 0.75x | 0.5x | 1.15x | 1.43x | 1.27x | 1.03x | 1.08x | 0.97x |
| EV / Revenue | 7.76x | 6.82x | 8.11x | 8.49x | 6.78x | 5.99x | 6.36x | 5.99x |
| EV / EBITDA | 8.83x | 7.83x | 6.82x | 9.95x | 7.41x | 6.42x | 7.01x | 6.73x |
| EV / EBIT | 16x | 13.1x | 10.5x | 9.42x | 16.1x | 11.8x | 12.7x | 12x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.00746 | 0.0093 | 0.0171 | 0.0296 |
| Rate of return | - | - | - | - | 0.48% | 0.69% | 1.27% | 2.21% |
| EPS 2 | -0.9752 | 0.2292 | - | - | - | 0.0636 | 0.118 | 0.1517 |
| Distribution rate | - | - | - | - | - | 14.6% | 14.5% | 19.5% |
| Net sales 1 | 87.58 | 104.4 | 75.62 | 69.19 | 81.7 | 77.63 | 74.62 | 82.97 |
| EBITDA 1 | 77.02 | 90.89 | 89.89 | 59.02 | 74.78 | 72.46 | 67.8 | 73.94 |
| EBIT 1 | 42.55 | 54.34 | 58.14 | 62.32 | 34.46 | 39.31 | 37.27 | 41.29 |
| Net income | -63.14 | 15.92 | - | - | - | - | - | - |
| Net Debt 1 | 613.8 | 659.2 | 526 | 487.9 | 450.5 | 385 | 394.7 | 417.1 |
| Reference price 2 | 0.950 | 0.750 | 1.230 | 1.400 | 1.555 | 1.340 | 1.340 | 1.340 |
| Nbr of stocks (in thousands) | 69,488 | 69,488 | 70,883 | 70,878 | 66,589 | 59,880 | - | - |
| Announcement Date | 9/30/21 | 9/29/22 | 9/28/23 | 9/26/24 | 10/2/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 5.99x | 6.42x | 0.69% | 107M | |
| 8.96x | 7.54x | 8.74x | 1.13% | 22.38B | |
| 9.7x | 4.15x | 46.93x | 3.57% | 7.42B | |
| 8.61x | 9.22x | 9.82x | 4.52% | 7.19B | |
| 17.16x | 7.37x | 11.71x | 1.54% | 6.1B | |
| 26.62x | 3.68x | 9.05x | 1.04% | 4.95B | |
| 3x | - | - | - | 2.4B | |
| 8.16x | - | - | 3.96% | 2.31B | |
| Average | 11.75x | 6.32x | 15.45x | 2.35% | 6.61B | |
| Weighted average by Cap. | 11.32x | 6.85x | 15.19x | 2.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVAP Stock
- Valuation Avation PLC
Select your edition
All financial news and data tailored to specific country editions
