|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 136.50 GBX | +1.11% |
|
-0.36% | -0.36% |
| 07-13 | Avation hails passenger demand but notes supply chain constraints | AN |
| 07-08 | Brave Bison earnings jump; Aptamer begins Ebola work | AN |
Company Valuation: Avation PLC
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66.01 | 52.12 | 87.19 | 99.23 | 103.5 | 81.74 | - | - |
| Change | - | -21.05% | 67.29% | 13.81% | 4.35% | -21.06% | - | - |
| Enterprise Value (EV) 1 | 679.8 | 711.4 | 613.2 | 587.1 | 554 | 469.6 | 479.3 | 507.2 |
| Change | - | 4.64% | -13.8% | -4.25% | -5.64% | -15.24% | 2.07% | 5.82% |
| P/E | -0.97x | 3.27x | - | - | - | 21.4x | 11.3x | 8.72x |
| PBR | 0.57x | 0.25x | - | - | - | - | - | - |
| PEG | - | -0x | - | - | - | - | 0.1x | 0.3x |
| Capitalization / Revenue | 0.75x | 0.5x | 1.15x | 1.43x | 1.27x | 1.05x | 1.1x | 0.98x |
| EV / Revenue | 7.76x | 6.82x | 8.11x | 8.49x | 6.78x | 6.06x | 6.43x | 6.1x |
| EV / EBITDA | 8.83x | 7.83x | 6.82x | 9.95x | 7.41x | 6.47x | 7.05x | 6.84x |
| EV / EBIT | 16x | 13.1x | 10.5x | 9.42x | 16.1x | 12x | 12.9x | 12.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.00746 | 0.00914 | 0.0171 | 0.0297 |
| Rate of return | - | - | - | - | 0.48% | 0.67% | 1.25% | 2.17% |
| EPS 2 | -0.9752 | 0.2292 | - | - | - | 0.0636 | 0.1212 | 0.1565 |
| Distribution rate | - | - | - | - | - | 14.4% | 14.1% | 19% |
| Net sales 1 | 87.58 | 104.4 | 75.62 | 69.19 | 81.7 | 77.5 | 74.49 | 83.15 |
| EBITDA 1 | 77.02 | 90.89 | 89.89 | 59.02 | 74.78 | 72.62 | 67.95 | 74.1 |
| EBIT 1 | 42.55 | 54.34 | 58.14 | 62.32 | 34.46 | 39.29 | 37.25 | 41.47 |
| Net income | -63.14 | 15.92 | - | - | - | - | - | - |
| Net Debt 1 | 613.8 | 659.2 | 526 | 487.9 | 450.5 | 387.8 | 397.6 | 425.5 |
| Reference price 2 | 0.950 | 0.750 | 1.230 | 1.400 | 1.555 | 1.365 | 1.365 | 1.365 |
| Nbr of stocks (in thousands) | 69,488 | 69,488 | 70,883 | 70,878 | 66,589 | 59,880 | - | - |
| Announcement Date | 9/30/21 | 9/29/22 | 9/28/23 | 9/26/24 | 10/2/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 6.05x | 6.45x | 0.68% | 109M | |
| 9.5x | 7.69x | 8.96x | 1.01% | 23.75B | |
| 10.48x | 4.23x | 45.04x | 3.31% | 8.03B | |
| 8.05x | 8.98x | 9.56x | 4.83% | 6.75B | |
| 17.9x | 7.48x | 11.88x | 1.47% | 6.4B | |
| 25.87x | 3.61x | 8.89x | 1.07% | 4.77B | |
| 8.67x | - | - | 3.73% | 2.45B | |
| 2.95x | - | - | - | 2.34B | |
| Average | 11.92x | 6.34x | 15.13x | 2.3% | 6.82B | |
| Weighted average by Cap. | 11.57x | 6.88x | 15.22x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVAP Stock
- Valuation Avation PLC
Select your edition
All financial news and data tailored to specific country editions
