Company Valuation: Avation PLC

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 66.01 52.12 87.19 99.23 103.5 83.71 - -
Change - -21.05% 67.29% 13.81% 4.35% -19.15% - -
Enterprise Value (EV) 1 679.8 711.4 613.2 587.1 554 476.9 497.7 530
Change - 4.64% -13.8% -4.25% -5.64% -13.92% 5.55% 6.48%
P/E -0.97x 3.27x - - - - 8.28x 7.51x
PBR 0.57x 0.25x - - - - - -
PEG - -0x - - - - - 0.7x
Capitalization / Revenue 0.75x 0.5x 1.15x 1.43x 1.27x 0.96x 1.03x 0.98x
EV / Revenue 7.76x 6.82x 8.11x 8.49x 6.78x 5.72x 6.12x 6.17x
EV / EBITDA 8.83x 7.83x 6.82x 9.95x 7.41x 6.68x 6.86x 6.91x
EV / EBIT 16x 13.1x 10.5x 9.42x 16.1x 9.8x 11.4x 11.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - 0.00746 0.00757 0.0138 0.0182
Rate of return - - - - 0.48% 0.56% 0.98% 1.29%
EPS 2 -0.9752 0.2292 - - - - 0.1702 0.1877
Distribution rate - - - - - - 8.12% 9.72%
Net sales 1 87.58 104.4 75.62 69.19 81.7 83.37 81.29 85.83
EBITDA 1 77.02 90.89 89.89 59.02 74.78 71.43 72.6 76.67
EBIT 1 42.55 54.34 58.14 62.32 34.46 48.68 43.63 45.74
Net income -63.14 15.92 - - - - 13.03 13.8
Net Debt 1 613.8 659.2 526 487.9 450.5 396.6 414 446.3
Reference price 2 0.950 0.750 1.230 1.400 1.555 1.410 1.410 1.410
Nbr of stocks (in thousands) 69,488 69,488 70,883 70,878 66,589 59,371 - -
Announcement Date 9/30/21 9/29/22 9/28/23 9/26/24 10/2/25 9/30/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 6.08x6.49x0.65% 112M
8.45x7.24x8.37x1.1% 22.5B
94x - - -.--% 21.58B
11.48x4.17x22.86x3.93% 11.94B
5.66x - - 5.38% 11.59B
11.63x - - 4.24% 11.05B
1030.03x - - -.--% 11.05B
4.76x - - 6.6% 8.54B
Average 166.57x 5.83x 12.57x 2.74% 12.29B
Weighted average by Cap. 142.21x 6.17x 13.37x 2.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Avation PLC

Historical PBR trend

Valuation ratios - PBR - Avation PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Avation PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Avation PLC


Year-on-year evolution of the Yield

Valuation ratios - Yield - Avation PLC
  1. Stock Market
  2. Stocks
  3. AVAP Stock
  4. Valuation Avation PLC