Valuation AutoNation, Inc. Deutsche Boerse AG
Stocks
RWI
US05329W1027
Auto Vehicles, Parts & Service Retailers
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 168.30 EUR | +2.87% |
|
+3.27% | -6.01% |
| 06-28 | AutoNation, Inc.(NYSE:AN) added to Russell 1000 Value-Defensive Index | CI |
| 06-28 | AutoNation, Inc.(NYSE:AN) added to Russell 1000 Defensive Index | CI |
Company Valuation: AutoNation, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,658 | 5,319 | 6,386 | 6,734 | 7,531 | 6,435 | - | - |
| Change | - | -30.54% | 20.05% | 5.45% | 11.84% | -14.55% | - | - |
| Enterprise Value (EV) 1 | 12,254 | 8,896 | 10,174 | 10,604 | 13,132 | 13,655 | 13,819 | 13,717 |
| Change | - | -27.4% | 14.36% | 4.23% | 23.85% | 3.98% | 1.2% | -0.74% |
| P/E | 6.38x | 4.42x | 6.6x | 10x | 12.1x | 8.89x | 8.12x | 7.87x |
| PBR | 3.08x | 2.5x | 2.83x | 2.7x | 3.1x | 2.73x | 2.13x | 1.68x |
| PEG | - | 0.1x | -1.03x | -0.4x | 17.06x | 0.3x | 0.86x | 2.43x |
| Capitalization / Revenue | 0.3x | 0.2x | 0.24x | 0.25x | 0.27x | 0.23x | 0.22x | 0.22x |
| EV / Revenue | 0.47x | 0.33x | 0.38x | 0.4x | 0.48x | 0.49x | 0.48x | 0.46x |
| EV / EBITDA | 5.88x | 3.96x | 5.32x | 6.67x | 8.02x | 8.55x | 8.2x | 7.69x |
| EV / EBIT | 6.48x | 4.35x | 6.01x | 7.86x | 9.47x | 10.1x | 9.75x | 9.14x |
| EV / FCF | 8.68x | 6.64x | 32.4x | -768x | -66.5x | 25.6x | 17.9x | 21.9x |
| FCF Yield | 11.5% | 15.1% | 3.09% | -0.13% | -1.5% | 3.9% | 5.6% | 4.56% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 18.31 | 24.29 | 22.74 | 16.92 | 17.04 | 21.63 | 23.67 | 24.44 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25,844 | 26,985 | 26,949 | 26,765 | 27,631 | 27,813 | 28,659 | 29,645 |
| EBITDA 1 | 2,085 | 2,245 | 1,913 | 1,589 | 1,638 | 1,597 | 1,685 | 1,784 |
| EBIT 1 | 1,892 | 2,044 | 1,692 | 1,349 | 1,387 | 1,349 | 1,417 | 1,501 |
| Net income 1 | 1,373 | 1,377 | 1,021 | 692.2 | 649.1 | 744.6 | 773.7 | 777.1 |
| Net Debt 1 | 4,596 | 3,577 | 3,788 | 3,870 | 5,602 | 7,220 | 7,384 | 7,282 |
| Reference price 2 | 116.85 | 107.30 | 150.18 | 169.84 | 206.48 | 192.31 | 192.31 | 192.31 |
| Nbr of stocks (in thousands) | 65,538 | 49,572 | 42,520 | 39,646 | 36,472 | 33,461 | - | - |
| Announcement Date | 2/17/22 | 2/17/23 | 2/13/24 | 2/11/25 | 2/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.21x | 0.47x | 10.25x | 2.9% | 12.59B | |
| 15.58x | 1.33x | 16.36x | 1.34% | 10.27B | |
| 20.07x | 0.89x | 10.36x | 1.03% | 5.77B | |
| 19.57x | 0.55x | 10.05x | 3.6% | 4.23B | |
| 7.48x | 0.46x | 9.08x | -.--% | 3.94B | |
| 13.24x | 0.33x | 8.51x | 1.66% | 3.01B | |
| 89.06x | 1.84x | 8.74x | -.--% | 2.33B | |
| 16.07x | 0.46x | 9.83x | 1.53% | 1.74B | |
| Average | 24.41x | 0.79x | 10.40x | 1.51% | 5.48B | |
| Weighted average by Cap. | 19.19x | 0.80x | 11.35x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AN Stock
- RWI Stock
- Valuation AutoNation, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
