Valuation AutoNation, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-10-02 EDT			5-day change	1st Jan Change
162.46 ^USD	-1.53%		-2.71%	-21.32%

09-17	AutoNation, Inc. Presents at Morgan Stanley's 14th Annual Laguna Conference, Sep-17-2026 07:00 AM
09-15	AutoNation, Inc. Amends And Restates Unsecured Credit Agreement With JPMorgan Chase Bank, N.A. And Other Lenders	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,658	5,319	6,386	6,734	7,531	5,371	-	-
Change	-	-30.54%	20.05%	5.45%	11.84%	-28.68%	-	-
Enterprise Value (EV) ¹	12,254	8,896	10,174	10,604	13,132	12,891	13,123	12,991
Change	-	-27.4%	14.36%	4.23%	23.85%	-1.84%	1.8%	-1.01%
P/E	6.38x	4.42x	6.6x	10x	12.1x	7.66x	6.58x	6.06x
PBR	3.08x	2.5x	2.83x	2.7x	3.1x	2.22x	1.78x	1.4x
PEG	-	0.1x	-1.03x	-0.4x	17.06x	0.3x	0.4x	0.7x
Capitalization / Revenue	0.3x	0.2x	0.24x	0.25x	0.27x	0.19x	0.19x	0.18x
EV / Revenue	0.47x	0.33x	0.38x	0.4x	0.48x	0.46x	0.46x	0.43x
EV / EBITDA	5.88x	3.96x	5.32x	6.67x	8.02x	8.15x	7.77x	7.2x
EV / EBIT	6.48x	4.35x	6.01x	7.86x	9.47x	9.62x	9.09x	8.33x
EV / FCF	8.68x	6.64x	32.4x	-768x	-66.5x	71.2x	16.7x	-
FCF Yield	11.5%	15.1%	3.09%	-0.13%	-1.5%	1.4%	5.97%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	18.31	24.29	22.74	16.92	17.04	21.22	24.7	26.83
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	25,844	26,985	26,949	26,765	27,631	27,796	28,779	29,886
EBITDA ¹	2,085	2,245	1,913	1,589	1,638	1,582	1,689	1,806
EBIT ¹	1,892	2,044	1,692	1,349	1,387	1,341	1,443	1,560
Net income ¹	1,373	1,377	1,021	692.2	649.1	739	783.5	815.5
Net Debt ¹	4,596	3,577	3,788	3,870	5,602	7,520	7,752	7,620
Reference price ²	116.85	107.30	150.18	169.84	206.48	162.46	162.46	162.46
Nbr of stocks (in thousands)	65,538	49,572	42,520	39,646	36,472	33,061	-	-
Announcement Date	2/17/22	2/17/23	2/13/24	2/11/25	2/6/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AUTONATION, INC.	7.66x	0.46x	8.15x	-.--%	5.37B
O'REILLY AUTOMOTIVE, INC.	25.89x	3.99x	17.66x	-.--%	68.68B
CARVANA CO.	40.73x	1.66x	16.34x	-.--%	45.91B
AUTOZONE, INC.	18.56x	2.64x	12.23x	-.--%	45.16B
PENSKE AUTOMOTIVE GROUP, INC.	14.94x	0.48x	10.07x	2.76%	13.4B
D'IETEREN GROUP	15.44x	1.32x	16.97x	1.32%	9.62B
CARMAX, INC.	17.06x	0.35x	9.2x	-	7.8B
LITHIA MOTORS, INC.	8.72x	0.44x	10.25x	0.83%	6.77B
RUSH ENTERPRISES, INC.	19.13x	0.89x	10.38x	1.1%	5.75B
Average	18.68x	1.36x	12.36x	0.75%	23.16B
Weighted average by Cap.	24.84x	2.41x	14.67x	0.31%