Company Valuation: AutoNation, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,658 5,319 6,386 6,734 7,531 5,946 - -
Change - -30.54% 20.05% 5.45% 11.84% -21.05% - -
Enterprise Value (EV) 1 12,254 8,896 10,174 10,604 13,132 13,668 13,814 13,833
Change - -27.4% 14.36% 4.23% 23.85% 4.08% 1.07% 0.14%
P/E 6.38x 4.42x 6.6x 10x 12.1x 8.69x 7.97x 6.93x
PBR 3.08x 2.5x 2.83x 2.7x 3.1x 2.68x 2.1x 1.76x
PEG - 0.1x -1.03x -0.4x 17.06x 0.3x 0.89x 0.5x
Capitalization / Revenue 0.3x 0.2x 0.24x 0.25x 0.27x 0.22x 0.21x 0.2x
EV / Revenue 0.47x 0.33x 0.38x 0.4x 0.48x 0.5x 0.49x 0.47x
EV / EBITDA 5.88x 3.96x 5.32x 6.67x 8.02x 8.88x 8.43x 8.07x
EV / EBIT 6.48x 4.35x 6.01x 7.86x 9.47x 10.5x 10x 9.39x
EV / FCF 8.68x 6.64x 32.4x -768x -66.5x 29x 17.1x 16.2x
FCF Yield 11.5% 15.1% 3.09% -0.13% -1.5% 3.44% 5.84% 6.19%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 18.31 24.29 22.74 16.92 17.04 21.39 23.31 26.83
Distribution rate - - - - - - - -
Net sales 1 25,844 26,985 26,949 26,765 27,631 27,568 28,352 29,271
EBITDA 1 2,085 2,245 1,913 1,589 1,638 1,540 1,640 1,715
EBIT 1 1,892 2,044 1,692 1,349 1,387 1,300 1,378 1,473
Net income 1 1,373 1,377 1,021 692.2 649.1 701.1 730.2 763.7
Net Debt 1 4,596 3,577 3,788 3,870 5,602 7,722 7,868 7,888
Reference price 2 116.85 107.30 150.18 169.84 206.48 185.90 185.90 185.90
Nbr of stocks (in thousands) 65,538 49,572 42,520 39,646 36,472 31,984 - -
Announcement Date 2/17/22 2/17/23 2/13/24 2/11/25 2/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.33x0.48x8.47x-.--% 5.95B
26.55x4.05x17.89x-.--% 72.98B
18.72x2.76x12.6x-.--% 52.36B
41.98x1.73x17.46x-.--% 52.04B
16.08x0.49x11.49x2.72% 14B
16.39x1.39x17.82x1.24% 10.43B
17.24x0.35x9.28x - 8.01B
8.23x0.42x9.78x0.86% 6.69B
17.73x0.83x10.02x1.24% 5.56B
Average 19.03x 1.39x 12.76x 0.76% 25.33B
Weighted average by Cap. 25.61x 2.48x 15.20x 0.29%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AutoNation, Inc.

Historical PBR trend

Valuation ratios - PBR - AutoNation, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AutoNation, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AutoNation, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - AutoNation, Inc.
  1. Stock Market
  2. Stocks
  3. AN Stock
  4. Valuation AutoNation, Inc.