Valuation Automatic Data Processing, Inc. Buenos Aires S.E.
Stocks
ADP
ARDEUT110681
Employment Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 70,950.00 ARS | -0.46% |
|
+0.92% | +7.62% |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 84,516 | 87,744 | 90,800 | 97,694 | 125,187 | 107,653 | - | - |
| Change | - | 3.82% | 3.48% | 7.59% | 28.14% | -14.01% | - | - |
| Enterprise Value (EV) 1 | 84,926 | 89,294 | 91,706 | 97,772 | 125,813 | 90,394 | 105,591 | 103,466 |
| Change | - | 5.14% | 2.7% | 6.61% | 28.68% | -28.15% | -2.15% | -2.01% |
| P/E | 32.7x | 30x | 26.8x | 26.2x | 30.9x | 20.5x | 22.1x | 20.2x |
| PBR | 14.8x | 27.1x | 25.8x | 21.4x | 20.2x | 15x | 14.5x | 12x |
| PEG | - | 2x | 1.6x | 2.4x | 3.2x | 2.13x | 2.1x | 2.14x |
| Capitalization / Revenue | 5.63x | 5.32x | 5.04x | 5.09x | 6.09x | 4.08x | 4.64x | 4.38x |
| EV / Revenue | 5.66x | 5.41x | 5.09x | 5.09x | 6.12x | 4.12x | 4.55x | 4.21x |
| EV / EBITDA | 22.4x | 20.9x | 18.6x | 17.9x | 21.3x | 14.4x | 15.2x | 13.8x |
| EV / EBIT | 25.1x | 23.1x | 20.5x | 20x | 23.5x | 15.4x | 16.5x | 15x |
| EV / FCF | 29.1x | 30.5x | 22.9x | 24.8x | 26.4x | 17.2x | 21.8x | 19.5x |
| FCF Yield | 3.43% | 3.28% | 4.36% | 4.04% | 3.79% | 5.8% | 4.59% | 5.14% |
| Dividend per Share 2 | 3.7 | 4.05 | 4.79 | 5.45 | 6.02 | 6.607 | 7.113 | 7.656 |
| Rate of return | 1.86% | 1.93% | 2.18% | 2.28% | 1.95% | 2.44% | 2.63% | 2.83% |
| EPS 2 | 6.07 | 7 | 8.21 | 9.1 | 9.98 | 10.94 | 12.23 | 13.39 |
| Distribution rate | 61% | 57.9% | 58.3% | 59.9% | 60.3% | 59.6% | 58.1% | 57.2% |
| Net sales 1 | 15,005 | 16,498 | 18,012 | 19,203 | 20,561 | 21,947 | 23,225 | 24,555 |
| EBITDA 1 | 3,787 | 4,282 | 4,919 | 5,452 | 5,898 | 6,270 | 6,942 | 7,486 |
| EBIT 1 | 3,384 | 3,872 | 4,468 | 4,890 | 5,347 | 5,875 | 6,393 | 6,890 |
| Net income 1 | 2,598 | 2,949 | 3,412 | 3,752 | 4,080 | 4,414 | 4,856 | 5,258 |
| Net Debt 1 | 409.8 | 1,551 | 905.5 | 77.9 | 626.9 | 873.3 | -2,061 | -4,187 |
| Reference price 2 | 198.62 | 210.04 | 219.79 | 238.69 | 308.40 | 270.62 | 270.62 | 270.62 |
| Nbr of stocks (in thousands) | 425,518 | 417,747 | 413,123 | 409,291 | 405,923 | 397,800 | - | - |
| Announcement Date | 7/28/21 | 7/27/22 | 7/26/23 | 7/31/24 | 7/30/25 | 7/29/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.41x | 0.34x | 8.49x | 4.38% | 7.6B | |
| 12.44x | 0.28x | 7.61x | 4.11% | 5.08B | |
| 32.18x | 0.71x | 14.74x | 5.78% | 4.12B | |
| 12.45x | 0.29x | 4.78x | 5.1% | 3.61B | |
| 88.07x | 3.14x | 11.04x | -.--% | 3.54B | |
| 18.15x | 0.17x | 7.35x | 2.49% | 2.55B | |
| 13.67x | - | - | 3.77% | 1.53B | |
| 7.94x | - | - | 6.22% | 1.15B | |
| 22.9x | 0.76x | 12.21x | 2.76% | 974M | |
| Average | 25.25x | 0.81x | 9.46x | 3.85% | 3.35B | |
| Weighted average by Cap. | 26.49x | 0.74x | 9.13x | 3.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADP Stock
- ADP Stock
- Valuation Automatic Data Processing, Inc.
Select your edition
All financial news and data tailored to specific country editions
