Valuation Automatic Data Processing, Inc. Buenos Aires S.E.
Stocks
ADP
ARDEUT110681
Employment Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 63,100.00 ARS | -0.32% |
|
-2.51% | -4.29% |
| 07-10 | BMO Capital Adjusts Price Target on Automatic Data Processing to $248 From $234 | MT |
| 07-09 | Wells Fargo Adjusts Price Target on Automatic Data Processing to $248 From $214 | MT |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 84,516 | 87,744 | 90,800 | 97,694 | 125,187 | 96,704 | - | - |
| Change | - | 3.82% | 3.48% | 7.59% | 28.14% | -22.75% | - | - |
| Enterprise Value (EV) 1 | 84,926 | 89,294 | 91,706 | 97,772 | 125,813 | 96,962 | 95,095 | 93,290 |
| Change | - | 5.14% | 2.7% | 6.61% | 28.68% | -22.93% | -1.93% | -1.9% |
| P/E | 32.7x | 30x | 26.8x | 26.2x | 30.9x | 21.8x | 19.8x | 18.1x |
| PBR | 14.8x | 27.1x | 25.8x | 21.4x | 20.2x | 15x | 12.8x | 10.9x |
| PEG | - | 2x | 1.6x | 2.4x | 3.2x | 2x | 1.99x | 1.92x |
| Capitalization / Revenue | 5.63x | 5.32x | 5.04x | 5.09x | 6.09x | 4.43x | 4.19x | 3.95x |
| EV / Revenue | 5.66x | 5.41x | 5.09x | 5.09x | 6.12x | 4.44x | 4.12x | 3.81x |
| EV / EBITDA | 22.4x | 20.9x | 18.6x | 17.9x | 21.3x | 15.1x | 13.7x | 12.6x |
| EV / EBIT | 25.1x | 23.1x | 20.5x | 20x | 23.5x | 16.5x | 15x | 13.6x |
| EV / FCF | 29.1x | 30.5x | 22.9x | 24.8x | 26.4x | 16.8x | 12.4x | 9.01x |
| FCF Yield | 3.43% | 3.28% | 4.36% | 4.04% | 3.79% | 5.97% | 8.07% | 11.1% |
| Dividend per Share 2 | 3.7 | 4.05 | 4.79 | 5.45 | 6.02 | 6.606 | 7.111 | 7.663 |
| Rate of return | 1.86% | 1.93% | 2.18% | 2.28% | 1.95% | 2.73% | 2.94% | 3.17% |
| EPS 2 | 6.07 | 7 | 8.21 | 9.1 | 9.98 | 11.09 | 12.19 | 13.34 |
| Distribution rate | 61% | 57.9% | 58.3% | 59.9% | 60.3% | 59.6% | 58.3% | 57.4% |
| Net sales 1 | 15,005 | 16,498 | 18,012 | 19,203 | 20,561 | 21,828 | 23,107 | 24,463 |
| EBITDA 1 | 3,787 | 4,282 | 4,919 | 5,452 | 5,898 | 6,401 | 6,928 | 7,419 |
| EBIT 1 | 3,384 | 3,872 | 4,468 | 4,890 | 5,347 | 5,871 | 6,346 | 6,836 |
| Net income 1 | 2,598 | 2,949 | 3,412 | 3,752 | 4,080 | 4,475 | 4,854 | 5,240 |
| Net Debt 1 | 409.8 | 1,551 | 905.5 | 77.9 | 626.9 | 258.4 | -1,608 | -3,413 |
| Reference price 2 | 198.62 | 210.04 | 219.79 | 238.69 | 308.40 | 241.92 | 241.92 | 241.92 |
| Nbr of stocks (in thousands) | 425,518 | 417,747 | 413,123 | 409,291 | 405,923 | 399,734 | - | - |
| Announcement Date | 7/28/21 | 7/27/22 | 7/26/23 | 7/31/24 | 7/30/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.14x | 0.27x | 6.71x | 5.96% | 5.55B | |
| 12.56x | 0.3x | 4.83x | 5.05% | 3.53B | |
| 8.94x | 0.23x | 5.98x | 5.76% | 3.57B | |
| 82.78x | 3.01x | 10.59x | -.--% | 3.33B | |
| 24.78x | 0.55x | 11.07x | 7.27% | 3.28B | |
| 13.88x | 0.14x | 6.09x | 3.86% | 1.74B | |
| 12.33x | - | - | 4.18% | 1.37B | |
| 7.3x | - | - | 6.88% | 1.05B | |
| 36.77x | 7.19x | 23.63x | -.--% | 933M | |
| Average | 23.72x | 1.67x | 9.84x | 4.33% | 2.71B | |
| Weighted average by Cap. | 24.41x | 1.01x | 8.20x | 4.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADP Stock
- ADP Stock
- Valuation Automatic Data Processing, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
