Valuation Automatic Data Processing, Inc. Borsa Italiana
Stocks
1ADP
US0530151036
Employment Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 207.15 EUR | +5.92% |
|
+6.68% | -6.27% |
| 07-01 | Gold rises on soft jobs data and weaker oil as focus shifts to US payrolls | RE |
| 07-01 | Dow Snaps Record Stretch Following Labor Data, Warsh Remarks | MT |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 84,516 | 87,744 | 90,800 | 97,694 | 125,187 | 94,229 | - | - |
| Change | - | 3.82% | 3.48% | 7.59% | 28.14% | -24.73% | - | - |
| Enterprise Value (EV) 1 | 84,926 | 89,294 | 91,706 | 97,772 | 125,813 | 94,488 | 92,621 | 90,816 |
| Change | - | 5.14% | 2.7% | 6.61% | 28.68% | -24.9% | -1.98% | -1.95% |
| P/E | 32.7x | 30x | 26.8x | 26.2x | 30.9x | 21.3x | 19.3x | 17.7x |
| PBR | 14.8x | 27.1x | 25.8x | 21.4x | 20.2x | 14.6x | 12.5x | 10.6x |
| PEG | - | 2x | 1.6x | 2.4x | 3.2x | 1.9x | 1.95x | 1.88x |
| Capitalization / Revenue | 5.63x | 5.32x | 5.04x | 5.09x | 6.09x | 4.32x | 4.08x | 3.85x |
| EV / Revenue | 5.66x | 5.41x | 5.09x | 5.09x | 6.12x | 4.33x | 4.01x | 3.71x |
| EV / EBITDA | 22.4x | 20.9x | 18.6x | 17.9x | 21.3x | 14.8x | 13.4x | 12.3x |
| EV / EBIT | 25.1x | 23.1x | 20.5x | 20x | 23.5x | 16.1x | 14.6x | 13.3x |
| EV / FCF | 29.1x | 30.5x | 22.9x | 24.8x | 26.4x | 16.3x | 12.1x | 8.77x |
| FCF Yield | 3.43% | 3.28% | 4.36% | 4.04% | 3.79% | 6.12% | 8.28% | 11.4% |
| Dividend per Share 2 | 3.7 | 4.05 | 4.79 | 5.45 | 6.02 | 6.606 | 7.111 | 7.663 |
| Rate of return | 1.86% | 1.93% | 2.18% | 2.28% | 1.95% | 2.8% | 3.02% | 3.25% |
| EPS 2 | 6.07 | 7 | 8.21 | 9.1 | 9.98 | 11.09 | 12.19 | 13.33 |
| Distribution rate | 61% | 57.9% | 58.3% | 59.9% | 60.3% | 59.6% | 58.4% | 57.5% |
| Net sales 1 | 15,005 | 16,498 | 18,012 | 19,203 | 20,561 | 21,826 | 23,104 | 24,459 |
| EBITDA 1 | 3,787 | 4,282 | 4,919 | 5,452 | 5,898 | 6,400 | 6,927 | 7,411 |
| EBIT 1 | 3,384 | 3,872 | 4,468 | 4,890 | 5,347 | 5,870 | 6,343 | 6,832 |
| Net income 1 | 2,598 | 2,949 | 3,412 | 3,752 | 4,080 | 4,475 | 4,853 | 5,239 |
| Net Debt 1 | 409.8 | 1,551 | 905.5 | 77.9 | 626.9 | 258.4 | -1,608 | -3,413 |
| Reference price 2 | 198.62 | 210.04 | 219.79 | 238.69 | 308.40 | 235.73 | 235.73 | 235.73 |
| Nbr of stocks (in thousands) | 425,518 | 417,747 | 413,123 | 409,291 | 405,923 | 399,734 | - | - |
| Announcement Date | 7/28/21 | 7/27/22 | 7/26/23 | 7/31/24 | 7/30/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.66x | 0.26x | 6.53x | 6.17% | 5.34B | |
| 11.72x | 0.28x | 4.49x | 5.21% | 3.33B | |
| 8.38x | 0.21x | 5.69x | 6.11% | 3.27B | |
| 80.62x | 2.96x | 10.41x | -.--% | 3.24B | |
| 25.06x | 0.56x | 11.21x | 7.19% | 3.31B | |
| 13.76x | 0.14x | 6.06x | 3.89% | 1.73B | |
| 12.42x | - | - | 4.15% | 1.38B | |
| 7.2x | - | - | 6.98% | 1.03B | |
| 35.73x | 6.98x | 22.94x | -.--% | 906M | |
| Average | 23.17x | 1.63x | 9.62x | 4.41% | 2.62B | |
| Weighted average by Cap. | 23.98x | 0.99x | 8.07x | 4.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADP Stock
- 1ADP Stock
- Valuation Automatic Data Processing, Inc.
Select your edition
All financial news and data tailored to specific country editions
