|
Market Closed -
Deutsche Boerse AG
02:03:11 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 103.00 EUR | -0.96% |
|
-0.96% | +1.98% |
| 08-21 | Nordic stocks in North America, Ericsson fell 0.9 percent | FW |
| 08-20 | Nordic stocks in North America, Ericsson fell 1.0 percent | FW |
Company Valuation: Autoliv, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,046 | 6,650 | 9,106 | 7,289 | 8,868 | 9,182 | - | - |
| Change | - | -26.49% | 36.94% | -19.96% | 21.66% | 3.54% | - | - |
| Enterprise Value (EV) 1 | 10,098 | 7,822 | 10,470 | 8,668 | 10,434 | 10,754 | 10,692 | 10,680 |
| Change | - | -22.54% | 33.86% | -17.22% | 20.37% | 3.07% | -0.58% | -0.11% |
| P/E | 20.8x | 15.8x | 19.3x | 11.7x | 12.4x | 13.7x | 10.7x | 9.69x |
| PBR | 3.44x | - | 3.56x | 3.2x | 3.45x | 3.5x | 3.18x | 2.81x |
| PEG | - | -7.12x | 1.1x | 0.3x | 0.7x | -3.14x | 0.4x | 0.9x |
| Capitalization / Revenue | 1.1x | 0.75x | 0.87x | 0.7x | 0.82x | 0.83x | 0.81x | 0.78x |
| EV / Revenue | 1.23x | 0.88x | 1x | 0.83x | 0.96x | 0.97x | 0.94x | 0.91x |
| EV / EBITDA | 9.38x | 8.14x | 8.07x | 6.22x | 6.86x | 6.76x | 6.27x | 5.86x |
| EV / EBIT | 14.8x | 13.1x | 11.4x | 8.61x | 9.37x | 9.28x | 8.47x | 7.82x |
| EV / FCF | 33.7x | 61.1x | 25.5x | 18.1x | 14.6x | 16.3x | 14.8x | 13.9x |
| FCF Yield | 2.97% | 1.64% | 3.92% | 5.54% | 6.86% | 6.13% | 6.78% | 7.22% |
| Dividend per Share 2 | 1.88 | - | 2.66 | 2.74 | 3.12 | 3.428 | 3.681 | 3.975 |
| Rate of return | 1.82% | - | 2.41% | 2.92% | 2.63% | 2.73% | 2.94% | 3.17% |
| EPS 2 | 4.96 | 4.85 | 5.72 | 8.04 | 9.55 | 9.133 | 11.67 | 12.94 |
| Distribution rate | 37.9% | - | 46.5% | 34.1% | 32.7% | 37.5% | 31.5% | 30.7% |
| Net sales 1 | 8,230 | 8,842 | 10,475 | 10,390 | 10,815 | 11,094 | 11,399 | 11,794 |
| EBITDA 1 | 1,077 | 961 | 1,298 | 1,394 | 1,521 | 1,590 | 1,704 | 1,823 |
| EBIT 1 | 683 | 598 | 920 | 1,007 | 1,114 | 1,159 | 1,262 | 1,365 |
| Net income 1 | 435 | 423 | 488 | 646 | 735 | 657.5 | 832.6 | 906.2 |
| Net Debt 1 | 1,052 | 1,172 | 1,364 | 1,379 | 1,566 | 1,573 | 1,510 | 1,498 |
| Reference price 2 | 103.41 | 76.58 | 110.19 | 93.79 | 118.70 | 125.37 | 125.37 | 125.37 |
| Nbr of stocks (in thousands) | 87,478 | 86,837 | 82,643 | 77,712 | 74,705 | 73,237 | - | - |
| Announcement Date | 1/28/22 | 1/27/23 | 1/26/24 | 1/31/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.11x | 1.3x | 9.97x | 1.92% | 42.75B | |
| 17.21x | 0.77x | 5.67x | 3.38% | 37.33B | |
| 10.54x | 0.65x | 8.25x | 1.41% | 31.92B | |
| 12.38x | 0.59x | 5.13x | 3.77% | 30.73B | |
| 14.96x | 2.76x | 9.56x | 4.05% | 21.35B | |
| 11.42x | 0.54x | 5.28x | 2.71% | 19.36B | |
| 31.37x | 1.24x | 13.08x | 0.59% | 18.61B | |
| 13.13x | 1.35x | 6.97x | 4.16% | 16.06B | |
| 47.34x | 5.18x | 36.18x | 0.76% | 14.85B | |
| Average | 19.72x | 1.60x | 11.12x | 2.53% | 25.88B | |
| Weighted average by Cap. | 18.09x | 1.35x | 9.69x | 2.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALV Stock
- LIV Stock
- Valuation Autoliv, Inc.
Select your edition
All financial news and data tailored to specific country editions
