|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 116.24 USD | +2.56% |
|
-2.46% | -2.07% |
| 07-03 | Nordic stocks in North America, Ericsson fell 1.6% | FW |
| 07-02 | Simplicity Sverige rose 2.4 percent in June, strong contributions from the industrial sector | FW |
Company Valuation: Autoliv, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,046 | 6,650 | 9,106 | 7,289 | 8,868 | 8,702 | - | - |
| Change | - | -26.49% | 36.94% | -19.96% | 21.66% | -1.87% | - | - |
| Enterprise Value (EV) 1 | 10,098 | 7,822 | 10,470 | 8,668 | 10,434 | 10,264 | 10,174 | 10,138 |
| Change | - | -22.54% | 33.86% | -17.22% | 20.37% | -1.63% | -0.88% | -0.35% |
| P/E | 20.8x | 15.8x | 19.3x | 11.7x | 12.4x | 11.2x | 9.83x | 9.06x |
| PBR | 3.44x | - | 3.56x | 3.2x | 3.45x | 3.21x | 2.87x | 2.54x |
| PEG | - | -7.12x | 1.1x | 0.3x | 0.7x | 1.28x | 0.7x | 1.06x |
| Capitalization / Revenue | 1.1x | 0.75x | 0.87x | 0.7x | 0.82x | 0.79x | 0.76x | 0.74x |
| EV / Revenue | 1.23x | 0.88x | 1x | 0.83x | 0.96x | 0.93x | 0.89x | 0.86x |
| EV / EBITDA | 9.38x | 8.14x | 8.07x | 6.22x | 6.86x | 6.43x | 5.94x | 5.58x |
| EV / EBIT | 14.8x | 13.1x | 11.4x | 8.61x | 9.37x | 8.8x | 8.02x | 7.47x |
| EV / FCF | 33.7x | 61.1x | 25.5x | 18.1x | 14.6x | 14.1x | 13.6x | 12.8x |
| FCF Yield | 2.97% | 1.64% | 3.92% | 5.54% | 6.86% | 7.09% | 7.35% | 7.81% |
| Dividend per Share 2 | 1.88 | - | 2.66 | 2.74 | 3.12 | 3.514 | 3.667 | 3.858 |
| Rate of return | 1.82% | - | 2.41% | 2.92% | 2.63% | 3.02% | 3.15% | 3.32% |
| EPS 2 | 4.96 | 4.85 | 5.72 | 8.04 | 9.55 | 10.39 | 11.83 | 12.84 |
| Distribution rate | 37.9% | - | 46.5% | 34.1% | 32.7% | 33.8% | 31% | 30.1% |
| Net sales 1 | 8,230 | 8,842 | 10,475 | 10,390 | 10,815 | 11,076 | 11,409 | 11,770 |
| EBITDA 1 | 1,077 | 961 | 1,298 | 1,394 | 1,521 | 1,595 | 1,713 | 1,816 |
| EBIT 1 | 683 | 598 | 920 | 1,007 | 1,114 | 1,166 | 1,268 | 1,356 |
| Net income 1 | 435 | 423 | 488 | 646 | 735 | 750.9 | 852.3 | 920 |
| Net Debt 1 | 1,052 | 1,172 | 1,364 | 1,379 | 1,566 | 1,562 | 1,471 | 1,436 |
| Reference price 2 | 103.41 | 76.58 | 110.19 | 93.79 | 118.70 | 116.24 | 116.24 | 116.24 |
| Nbr of stocks (in thousands) | 87,478 | 86,837 | 82,643 | 77,712 | 74,705 | 74,863 | - | - |
| Announcement Date | 1/28/22 | 1/27/23 | 1/26/24 | 1/31/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.19x | 0.93x | 6.43x | 3.02% | 8.7B | |
| 26.54x | 1.73x | 14.27x | 1.18% | 51.53B | |
| 18.53x | 0.76x | 5.63x | 3.14% | 36.65B | |
| 12.24x | 0.65x | 5.42x | 3.73% | 32.64B | |
| 10.44x | 0.64x | 8.42x | 1.41% | 28.78B | |
| 12.82x | 2.36x | 8.32x | 4.56% | 19.03B | |
| 12.64x | 1.1x | 6.3x | 4% | 17.38B | |
| 10.46x | 0.49x | 4.82x | 3.11% | 17.31B | |
| 38.03x | 1.33x | 14.6x | 0.57% | 16.21B | |
| 33.75x | 3.13x | 18.62x | 0.91% | 15.98B | |
| Average | 18.66x | 1.31x | 9.28x | 2.56% | 24.42B | |
| Weighted average by Cap. | 19.02x | 1.26x | 9.43x | 2.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALV Stock
- Valuation Autoliv, Inc.
Select your edition
All financial news and data tailored to specific country editions
