|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 193.82 USD | +0.39% |
|
-2.32% | -34.52% |
| 06-18 | Declaration of Voting Results by Autodesk, Inc | CI |
| 06-18 | Autodesk, Inc. Appoints Omar Abbosh as Non-Executive Director, Effective July 17, 2026 | CI |
Company Valuation: Autodesk, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,947 | 46,425 | 54,294 | 66,891 | 53,504 | 40,924 | - | - |
| Change | - | -15.51% | 16.95% | 23.2% | -20.01% | -23.51% | - | - |
| Enterprise Value (EV) 1 | 55,811 | 46,634 | 54,332 | 67,292 | 53,390 | 39,984 | 38,680 | 36,544 |
| Change | - | -16.44% | 16.51% | 23.85% | -20.66% | -25.11% | -3.26% | -5.52% |
| P/E | 112x | 56.9x | 60.6x | 60.8x | 48.3x | 22.8x | 19.5x | 16.5x |
| PBR | 64.2x | 40.4x | 29.5x | 25.4x | 17.8x | 10.6x | 7.42x | 5.25x |
| PEG | - | 0.8x | 5.6x | 2.7x | 22.48x | 0.4x | 1.1x | 0.9x |
| Capitalization / Revenue | 12.5x | 9.28x | 9.88x | 10.9x | 7.42x | 4.99x | 4.51x | 4.1x |
| EV / Revenue | 12.7x | 9.32x | 9.88x | 11x | 7.41x | 4.88x | 4.27x | 3.67x |
| EV / EBITDA | 38.4x | 25.3x | 25.9x | 27.9x | 18.2x | 11.8x | 10.2x | 8.49x |
| EV / EBIT | 39.9x | 26.1x | 27.7x | 30.2x | 19.5x | 12.5x | 10.7x | 8.86x |
| EV / FCF | 37.8x | 23x | 42.4x | 42.9x | 22.2x | 14.4x | 12.6x | 10.3x |
| FCF Yield | 2.64% | 4.36% | 2.36% | 2.33% | 4.51% | 6.95% | 7.94% | 9.73% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 3.78 | 4.19 | 5.12 | 5.23 | 8.484 | 9.954 | 11.74 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | 8,198 | 9,066 | 9,970 |
| EBITDA 1 | 1,454 | 1,842 | 2,101 | 2,411 | 2,932 | 3,376 | 3,798 | 4,306 |
| EBIT 1 | 1,397 | 1,785 | 1,962 | 2,231 | 2,737 | 3,193 | 3,606 | 4,123 |
| Net income 1 | 497 | 823 | 906 | 1,112 | 1,124 | 1,788 | 2,063 | 2,482 |
| Net Debt 1 | 863.5 | 209 | 38 | 401 | -114 | -940 | -2,244 | -4,380 |
| Reference price 2 | 249.79 | 215.16 | 253.81 | 311.34 | 252.87 | 193.82 | 193.82 | 193.82 |
| Nbr of stocks (in thousands) | 219,973 | 215,767 | 213,915 | 214,848 | 211,586 | 211,145 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.85x | 4.88x | 11.84x | -.--% | 40.92B | |
| 29.16x | 18.92x | 22.46x | -.--% | 158B | |
| 10.78x | 2.86x | 5.99x | -.--% | 77.58B | |
| 36.14x | 5.82x | 16.21x | 0.38% | 50.69B | |
| 20.1x | 4.91x | 12.48x | 1.02% | 33.33B | |
| 28.45x | 2.5x | 7.51x | -.--% | 28.88B | |
| 34.85x | 2.32x | 13.46x | -.--% | 14.6B | |
| 12.88x | 5.22x | 10.55x | -.--% | 13.25B | |
| 33.41x | - | - | 3.63% | 8.9B | |
| 68.27x | 4.1x | 16.75x | -.--% | 8.6B | |
| Average | 29.69x | 5.73x | 13.03x | 0.5% | 43.45B | |
| Weighted average by Cap. | 25.91x | 9.58x | 15.10x | 0.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADSK Stock
- Valuation Autodesk, Inc.
Select your edition
All financial news and data tailored to specific country editions
