|
Market Closed -
Nasdaq
16:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 239.90 USD | -2.15% |
|
+2.70% | -18.96% |
| 10-13 | Reach Security Tops $50 Million in Series B Funding Round | DJ |
| 10-12 | Companies cutting jobs as investments shift toward AI | RE |
Company Valuation: Autodesk, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,947 | 46,425 | 54,294 | 66,891 | 53,504 | 51,240 | - | - |
| Change | - | -15.51% | 16.95% | 23.2% | -20.01% | -4.23% | - | - |
| Enterprise Value (EV) 1 | 55,811 | 46,634 | 54,332 | 67,292 | 53,390 | 49,488 | 48,353 | 46,538 |
| Change | - | -16.44% | 16.51% | 23.85% | -20.66% | -7.31% | -2.29% | -3.75% |
| P/E | 112x | 56.9x | 60.6x | 60.8x | 48.3x | 28.9x | 25.1x | 21.1x |
| PBR | 64.2x | 40.4x | 29.5x | 25.4x | 17.8x | 14.6x | 10.3x | 7.44x |
| PEG | - | 0.8x | 5.6x | 2.7x | 22.48x | 0.5x | 1.6x | 1.1x |
| Capitalization / Revenue | 12.5x | 9.28x | 9.88x | 10.9x | 7.42x | 6.16x | 5.54x | 5x |
| EV / Revenue | 12.7x | 9.32x | 9.88x | 11x | 7.41x | 5.95x | 5.23x | 4.54x |
| EV / EBITDA | 38.4x | 25.3x | 25.9x | 27.9x | 18.2x | 14.4x | 12.5x | 10.7x |
| EV / EBIT | 39.9x | 26.1x | 27.7x | 30.2x | 19.5x | 15.3x | 13.2x | 11.1x |
| EV / FCF | 37.8x | 23x | 42.4x | 42.9x | 22.2x | 18x | 15.8x | 13.1x |
| FCF Yield | 2.64% | 4.36% | 2.36% | 2.33% | 4.51% | 5.55% | 6.33% | 7.62% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 3.78 | 4.19 | 5.12 | 5.23 | 8.481 | 9.783 | 11.61 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | 8,324 | 9,242 | 10,241 |
| EBITDA 1 | 1,454 | 1,842 | 2,101 | 2,411 | 2,932 | 3,444 | 3,856 | 4,355 |
| EBIT 1 | 1,397 | 1,785 | 1,962 | 2,231 | 2,737 | 3,241 | 3,661 | 4,193 |
| Net income 1 | 497 | 823 | 906 | 1,112 | 1,124 | 1,796 | 2,016 | 2,433 |
| Net Debt 1 | 863.5 | 209 | 38 | 401 | -114 | -1,752 | -2,887 | -4,702 |
| Reference price 2 | 249.79 | 215.16 | 253.81 | 311.34 | 252.87 | 245.16 | 245.16 | 245.16 |
| Nbr of stocks (in thousands) | 219,973 | 215,767 | 213,915 | 214,848 | 211,586 | 209,005 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.91x | 5.95x | 14.37x | -.--% | 51.24B | |
| 27.36x | 10.1x | 16.5x | 0.71% | 4,006B | |
| 129.26x | 57.21x | 93.17x | -.--% | 482B | |
| 20.24x | 5.8x | 10.1x | 1.48% | 408B | |
| 234.93x | 20.94x | 61.3x | -.--% | 303B | |
| 2445.7x | 40.91x | 133.83x | -.--% | 251B | |
| 28.39x | 5.72x | 18.01x | 1.33% | 260B | |
| 94.23x | 9.35x | 25.03x | -.--% | 154B | |
| 58.97x | 15.86x | 41.77x | -.--% | 133B | |
| 479.45x | 20.38x | 80.54x | -.--% | 95.6B | |
| Average | 354.74x | 19.22x | 49.46x | 0.35% | 614.31B | |
| Weighted average by Cap. | 153.36x | 15.35x | 30.90x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADSK Stock
- Valuation Autodesk, Inc.
Select your edition
All financial news and data tailored to specific country editions
