|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 237.21 USD | +1.07% |
|
+5.00% | -19.86% |
| 08-03 | Autodesk, Inc. completed the acquisition of MaintainX, Inc. | CI |
| 07-27 | Oppenheimer Lowers Price Target on Autodesk to $300 From $325, Keeps Outperform Rating | MT |
Company Valuation: Autodesk, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,947 | 46,425 | 54,294 | 66,891 | 53,504 | 50,086 | - | - |
| Change | - | -15.51% | 16.95% | 23.2% | -20.01% | -6.39% | - | - |
| Enterprise Value (EV) 1 | 55,811 | 46,634 | 54,332 | 67,292 | 53,390 | 49,144 | 47,837 | 45,827 |
| Change | - | -16.44% | 16.51% | 23.85% | -20.66% | -7.95% | -2.66% | -4.2% |
| P/E | 112x | 56.9x | 60.6x | 60.8x | 48.3x | 27.9x | 23.6x | 20.1x |
| PBR | 64.2x | 40.4x | 29.5x | 25.4x | 17.8x | 12.9x | 9.08x | 6.64x |
| PEG | - | 0.8x | 5.6x | 2.7x | 22.48x | 0.4x | 1.3x | 1.2x |
| Capitalization / Revenue | 12.5x | 9.28x | 9.88x | 10.9x | 7.42x | 6.11x | 5.53x | 5.02x |
| EV / Revenue | 12.7x | 9.32x | 9.88x | 11x | 7.41x | 5.99x | 5.28x | 4.59x |
| EV / EBITDA | 38.4x | 25.3x | 25.9x | 27.9x | 18.2x | 14.5x | 12.6x | 10.7x |
| EV / EBIT | 39.9x | 26.1x | 27.7x | 30.2x | 19.5x | 15.4x | 13.3x | 11.1x |
| EV / FCF | 37.8x | 23x | 42.4x | 42.9x | 22.2x | 17.7x | 15.6x | 12.9x |
| FCF Yield | 2.64% | 4.36% | 2.36% | 2.33% | 4.51% | 5.65% | 6.42% | 7.74% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 3.78 | 4.19 | 5.12 | 5.23 | 8.492 | 10.04 | 11.78 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | 8,199 | 9,057 | 9,974 |
| EBITDA 1 | 1,454 | 1,842 | 2,101 | 2,411 | 2,932 | 3,378 | 3,796 | 4,268 |
| EBIT 1 | 1,397 | 1,785 | 1,962 | 2,231 | 2,737 | 3,193 | 3,605 | 4,117 |
| Net income 1 | 497 | 823 | 906 | 1,112 | 1,124 | 1,788 | 2,066 | 2,485 |
| Net Debt 1 | 863.5 | 209 | 38 | 401 | -114 | -941.5 | -2,249 | -4,259 |
| Reference price 2 | 249.79 | 215.16 | 253.81 | 311.34 | 252.87 | 237.21 | 237.21 | 237.21 |
| Nbr of stocks (in thousands) | 219,973 | 215,767 | 213,915 | 214,848 | 211,586 | 211,145 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.64x | 5.93x | 14.39x | -.--% | 49.56B | |
| 25.35x | 16.39x | 19.44x | -.--% | 136B | |
| 13.9x | 3.75x | 7.84x | -.--% | 99.91B | |
| 37.64x | 6.14x | 17.08x | 0.37% | 52.64B | |
| 39.57x | 3.62x | 10.9x | -.--% | 40.76B | |
| 15.62x | 5.64x | 14.42x | 0.91% | 38.83B | |
| 15.77x | 6.06x | 12.39x | -.--% | 15.18B | |
| 36.28x | 2.69x | 15.52x | -.--% | 15.01B | |
| 26.19x | - | - | 3.71% | 10.46B | |
| 65.67x | 3.95x | 16.17x | -.--% | 8.51B | |
| Average | 30.36x | 6.02x | 14.24x | 0.5% | 46.73B | |
| Weighted average by Cap. | 25.76x | 8.23x | 14.47x | 0.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADSK Stock
- Valuation Autodesk, Inc.
Select your edition
All financial news and data tailored to specific country editions
