Valuation Autocorp Holding

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-08-04			5-day change	1st Jan Change
0.7300 ^THB	0.00%		+1.39%	+19.67%

05-12	Autocorp Holding Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-25	Autocorp Holding Public Company Limited announces Annual dividend, payable on May 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	648	1,500	906	792	534	366
Change	-	131.48%	-39.6%	-12.58%	-32.58%	-31.46%
Enterprise Value (EV) ¹	1,004	1,829	1,254	1,152	776.4	480.4
Change	-	82.17%	-31.44%	-8.12%	-32.63%	-38.12%
P/E	18.6x	53.6x	57.3x	45.8x	22.3x	9.73x
PBR	0.98x	2.26x	1.34x	1.14x	0.75x	0.5x
PEG	-	-2.7x	-1.3x	4.84x	0.6x	0.2x
Capitalization / Revenue	0.31x	0.87x	0.51x	0.44x	0.35x	0.27x
EV / Revenue	0.48x	1.06x	0.7x	0.63x	0.51x	0.35x
EV / EBITDA	9.26x	20.1x	14.1x	11.6x	7.44x	4.3x
EV / EBIT	14.2x	32.5x	25.7x	20.6x	12.8x	6.97x
EV / FCF	3.08x	23.4x	75.1x	62.8x	6.26x	3.46x
FCF Yield	32.5%	4.27%	1.33%	1.59%	16%	28.9%
Dividend per Share ²	0.04	0.0133	0.0133	0.0133	0.0266	0.04
Rate of return	3.7%	0.53%	0.88%	1.01%	2.99%	6.56%
EPS ²	0.058	0.0466	0.0263	0.0288	0.0399	0.0627
Distribution rate	68.9%	28.5%	50.5%	46.1%	66.7%	63.8%
Net sales ¹	2,076	1,728	1,794	1,821	1,512	1,358
EBITDA ¹	108.4	90.94	89.04	99.32	104.4	111.7
EBIT ¹	70.89	56.37	48.72	56.06	60.48	68.96
Net income ¹	34.83	27.96	15.81	17.3	23.92	37.61
Net Debt ¹	356.3	329.5	348.2	360.4	242.4	114.4
Reference price ²	1.0800	2.5000	1.5100	1.3200	0.8900	0.6100
Nbr of stocks (in thousands)	600,000	600,000	600,000	600,000	600,000	600,000
Announcement Date	2/23/21	2/24/22	2/23/23	2/21/24	2/26/25	2/25/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AUTOCORP HOLDING	-	-	-	-	13.16M
LITHIA MOTORS, INC.	10.52x	0.48x	11.05x	0.7%	8.16B
GROUP 1 AUTOMOTIVE, INC.	7.09x	0.37x	8.61x	0.77%	3.37B
BILIA AB	15.09x	0.41x	5.88x	4.3%	1.48B
MILLENNIUM GROUP CORPORATION (ASIA)	8.68x	0.7x	5.72x	5.05%	331M
Average	10.35x	0.49x	7.81x	2.7%	2.67B
Weighted average by Cap.	10.11x	0.45x	9.73x	1.22%