Company Valuation: Australian Foundation Investment Company Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 9,547 9,237 8,769 8,949 9,217 8,694
Change - -3.25% -5.06% 2.05% 3% -5.68%
Enterprise Value (EV) 1 9,445 9,097 8,610 8,787 8,941 8,604
Change - -3.69% -5.35% 2.05% 1.75% -3.77%
P/E 40.6x 25.5x 28.2x 30.1x 32.4x 30.1x
PBR 1.26x 1.32x 1.16x 1.08x 1.05x 1.06x
PEG - 0.5x -1.9x -5.76x -7.45x 9.7x
Capitalization / Revenue 36x 23.4x 25.1x 26.4x 27.9x 25.5x
EV / Revenue 35.6x 23.1x 24.6x 25.9x 27.1x 25.3x
EV / EBITDA - - - - - -
EV / EBIT 37.8x 24.3x 25.9x 27.4x 29.1x 26.9x
EV / FCF 81.7x 28.8x 61.2x 43.2x 32.5x 93.3x
FCF Yield 1.22% 3.48% 1.64% 2.32% 3.07% 1.07%
Dividend per Share 2 0.24 0.24 0.25 0.26 0.265 0.265
Rate of return 3.07% 3.2% 3.54% 3.64% 3.61% 3.76%
EPS 2 0.1928 0.294 0.2506 0.2375 0.2271 0.2342
Distribution rate 124% 81.6% 99.8% 109% 117% 113%
Net sales 1 265.3 394.1 350 339.3 330.4 340.5
EBITDA - - - - 307.5 320.4
EBIT 1 249.8 374.9 332 320.3 307.4 320.3
Net income 1 234.7 360.5 309.8 296.2 284.9 293.1
Net Debt 1 -101.9 -139.6 -159.2 -161.9 -276.5 -90.08
Reference price 2 7.820 7.510 7.070 7.150 7.350 7.050
Nbr of stocks (in thousands) 1,220,837 1,229,906 1,240,349 1,251,570 1,254,059 1,233,206
Announcement Date 8/30/21 8/29/22 8/31/23 8/29/24 8/28/25 8/27/26
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.88B
21.58x5.88x12.71x2.02% 176B
13.36x3.3x - 2.65% 143B
15.81x7.25x - 1.56% 99.31B
19.42x6.99x12.46x4.36% 93.33B
14.5x9.83x16.85x0.85% 82.51B
22.09x11.58x18.97x4.29% 74.75B
18.45x10.63x8.19x1.96% 67.48B
12.71x4.85x - 2.05% 46.62B
Average 17.24x 7.54x 13.83x 2.47% 87.67B
Weighted average by Cap. 17.59x 7.02x 13.68x 2.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Australian Foundation Investment Company Limited

Historical PBR trend

Valuation ratios - PBR - Australian Foundation Investment Company Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Australian Foundation Investment Company Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Australian Foundation Investment Company Limited

  1. Stock Market
  2. Stocks
  3. AFI Stock
  4. Valuation Australian Foundation Investment Company Limited