Company Valuation: Ausnet Services

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6,664 9,836 9,930 9,930 9,930 9,930
Change - 47.59% 0.96% 0% 0% 0%
Enterprise Value (EV) 1 16,416 17,992 19,837 20,326 20,956 21,500
Change - 9.6% 10.25% 2.47% 3.1% 2.6%
P/E Ratio 22.3x 32x - - - -
PBR 2.17x 2.84x - - - -
PEG - 16.34x - - - -
Capitalization / Revenue 3.37x 5.11x 4.79x 4.51x 4.34x 4.03x
EV / Revenue 8.3x 9.35x 9.57x 9.23x 9.15x 8.73x
EV / EBITDA 14.2x 15.9x 16.7x 16.8x 19.4x 18.5x
EV / EBIT 21.9x 24.4x 25.7x 26x 27.2x 25.3x
EV / FCF -65.9x 88.5x -300x -86.3x -29.2x -16.7x
FCF Yield -1.52% 1.13% -0.33% -1.16% -3.43% -6%
Dividend per Share 2 0.102 0.095 0.0475 - - -
Rate of return 5.81% 3.7% 1.83% - - -
EPS 2 0.0788 0.0804 - - - -
Distribution rate 129% 118% - - - -
Net sales 1 1,978 1,924 2,073 2,201 2,290 2,464
EBITDA 1 1,156 1,134 1,184 1,213 1,080 1,160
EBIT 1 748.8 736.1 771.1 781.4 770.5 849.7
Net income 1 290.7 302.1 2,357 820.5 143.6 269.2
Net Debt 1 9,751 8,156 9,907 10,396 11,026 11,570
Reference price 2 1.755 2.570 2.590 2.590 2.590 2.590
Nbr of stocks (in thousands) 3,797,405 3,827,179 3,833,965 3,833,965 3,833,965 3,833,965
Announcement Date 5/11/20 5/11/21 8/4/23 5/4/24 5/6/25 4/7/26
1AUD in Million2AUD
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AST Stock
  4. Valuation Ausnet Services
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!