Company Valuation: Ausmon Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 3.766 5.407 3.618 2.298 1.254 1.427
Change - 43.57% -33.09% -36.49% -45.42% 13.76%
Enterprise Value (EV) 1 3.836 5.041 3.3 2.496 2.134 2.827
Change - 31.41% -34.55% -24.35% -14.51% 32.45%
P/E -6.06x -13.4x -6.54x -6.02x -1.18x -1.98x
PBR 3.83x 3.37x 1.96x 1.23x 1.07x 2.12x
PEG - 0.3x -0.3x 0.2x -0x 0x
Capitalization / Revenue - 2,703,268,000x - - - -
EV / Revenue - - - - - -
EV / EBITDA -6.74x -7.97x - - -4.26x -6.46x
EV / EBIT -6.64x -7.87x -5.96x -4.98x -2.46x -4.72x
EV / FCF -4.37x -9.67x -11.1x -2.75x -2.8x -7.57x
FCF Yield -22.9% -10.3% -9.04% -36.3% -35.7% -13.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000825 -0.000448 -0.000535 -0.000332 -0.000844 -0.000504
Distribution rate - - - - - -
Net sales - 0.002 - - - -
EBITDA 1 -0.569 -0.6324 - - -0.5011 -0.4373
EBIT 1 -0.5775 -0.6409 -0.554 -0.5013 -0.8692 -0.5984
Net income 1 -0.5826 -0.3704 -0.5114 -0.3651 -1.047 -0.7198
Net Debt 1 0.0704 -0.3652 -0.3179 0.1985 0.88 1.4
Reference price 2 0.005000 0.006000 0.003500 0.002000 0.001000 0.001000
Nbr of stocks (in thousands) 753,159 901,089 1,033,589 1,148,799 1,254,013 1,426,513
Announcement Date 9/22/21 9/29/22 8/21/23 9/13/24 9/30/25 9/29/26
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.51M
16.03x3.73x6.75x3.66% 208B
10.64x2.52x5.57x5.62% 146B
14.03x4.14x6.85x3.53% 98.69B
11.13x0.37x5.93x3.11% 84.6B
26.94x6x16.08x-.--% 60B
99.55x3.04x7.44x1.75% 54.43B
14.2x2.95x5.72x0.57% 30.79B
10.82x3.44x5.21x5.67% 23.31B
10.1x3.72x6.27x4.88% 22.52B
Average 23.71x 3.32x 7.31x 3.2% 72.82B
Weighted average by Cap. 20.82x 3.25x 7.14x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ausmon Resources Limited

Historical PBR trend

Valuation ratios - PBR - Ausmon Resources Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ausmon Resources Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ausmon Resources Limited

  1. Stock Market
  2. Stocks
  3. AOA Stock
  4. Valuation Ausmon Resources Limited