Company Valuation: Aura Renewable Acquisitions plc

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 0.525 0.5512 0.4462 0.525
Change - 5% -19.05% 17.65%
Enterprise Value (EV) 1 -0.2845 -0.1102 -0.0394 0.1896
Change - 61.24% 64.27% 581.4%
P/E -1.68x -3.61x -2.41x -3.55x
PBR 0.67x 0.87x 0.99x 1.73x
PEG - 0.1x -0.1x 0.2x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT 1.87x 1.16x 0.45x -2.33x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0298 -0.0145 -0.0176 -0.0141
Distribution rate - - - -
Net sales - - - -
EBITDA - - - -
EBIT 1 -0.1524 -0.0953 -0.087 -0.0815
Net income 1 -0.2025 -0.1525 -0.1851 -0.1477
Net Debt 1 -0.8095 -0.6615 -0.4856 -0.3354
Reference price 2 0.0500 0.0525 0.0425 0.0500
Nbr of stocks (in thousands) 10,500 10,500 10,500 10,500
Announcement Date 4/5/23 4/16/24 4/17/25 4/30/26
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 350K
19.55x5.48x11.74x2.17% 164B
15.33x3.57x - 2.34% 161B
17.27x7.6x - 1.45% 108B
25.14x11.72x20.15x4.28% 74.07B
13.91x5.32x - 1.89% 50.93B
11.82x1.76x5.4x1.26% 46.75B
5.48x5.36x4.66x3.42% 36.91B
14.34x5.28x16.45x1.86% 33.03B
Average 15.35x 5.76x 11.68x 2.33% 74.88B
Weighted average by Cap. 16.80x 5.76x 12.37x 2.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ARA Stock
  4. Valuation Aura Renewable Acquisitions plc