|
Market Closed -
BME
11:35:28 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 1.210 EUR | -0.33% |
|
+1.51% | -12.19% |
| 07-09 | Spanish stocks - Factors to watch on July 9 | RE |
| 07-09 | Audax Renovables Lands Up to EUR75 Million Revolving Facility | MT |
Company Valuation: Audax Renovables, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 554.8 | 330 | 571.3 | 698.5 | 621 | 539.4 | - | - |
| Change | - | -40.52% | 73.13% | 22.25% | -11.1% | -13.14% | - | - |
| Enterprise Value (EV) 1 | 963.3 | 649.3 | 805.8 | 970.9 | 932.1 | 846.9 | 836.9 | 827.8 |
| Change | - | -32.6% | 24.12% | 20.48% | -4% | -9.14% | -1.18% | -1.09% |
| P/E | 210x | 75x | 19.7x | 11.6x | 31.3x | 11.1x | 9.9x | 8.97x |
| PBR | 4.06x | - | 3.54x | 3.34x | 2.97x | 2.24x | 1.9x | 1.61x |
| PEG | - | 1.1x | 0x | 0x | -0.5x | 0x | 0.8x | 0.9x |
| Capitalization / Revenue | 0.33x | 0.13x | 0.25x | 0.35x | 0.33x | 0.28x | 0.27x | 0.26x |
| EV / Revenue | 0.57x | 0.25x | 0.35x | 0.49x | 0.49x | 0.44x | 0.42x | 0.4x |
| EV / EBITDA | 18.1x | 12.6x | 8.11x | 8.41x | 8.06x | 7.24x | 6.48x | 5.95x |
| EV / EBIT | 31.1x | 20.1x | 10.7x | 10.4x | 9.67x | 8.96x | 8x | 7.37x |
| EV / FCF | -8.51x | 6.21x | 7.37x | 54.9x | -77x | -62.7x | 36.4x | 40.2x |
| FCF Yield | -11.8% | 16.1% | 13.6% | 1.82% | -1.3% | -1.59% | 2.75% | 2.49% |
| Dividend per Share 2 | - | - | - | 0.0333 | 0.0333 | 0.0311 | 0.0311 | 0.0311 |
| Rate of return | - | - | - | 2.15% | 2.42% | 2.57% | 2.57% | 2.57% |
| EPS 2 | 0.006 | 0.01 | 0.066 | 0.134 | 0.044 | 0.1087 | 0.1222 | 0.1348 |
| Distribution rate | - | - | - | 24.8% | 75.7% | 28.6% | 25.4% | 23.1% |
| Net sales 1 | 1,685 | 2,626 | 2,293 | 1,988 | 1,884 | 1,910 | 1,991 | 2,058 |
| EBITDA 1 | 53.09 | 51.66 | 99.31 | 115.4 | 115.6 | 116.9 | 129.2 | 139.1 |
| EBIT 1 | 30.97 | 32.29 | 75.13 | 93.58 | 96.36 | 94.53 | 104.6 | 112.3 |
| Net income 1 | 2.838 | 3.539 | 29.03 | 60.56 | 19.59 | 49.51 | 55.7 | 60.91 |
| Net Debt 1 | 408.5 | 319.3 | 234.5 | 272.4 | 311.1 | 307.5 | 297.6 | 288.4 |
| Reference price 2 | 1.260 | 0.750 | 1.300 | 1.550 | 1.378 | 1.210 | 1.210 | 1.210 |
| Nbr of stocks (in thousands) | 440,291 | 440,291 | 439,491 | 450,631 | 450,631 | 445,761 | - | - |
| Announcement Date | 2/25/22 | 2/27/23 | 1/15/24 | 2/25/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.13x | 0.44x | 7.24x | 2.57% | 626M | |
| 37.07x | 6.33x | 17.08x | 1.65% | 81.43B | |
| 13.07x | 5.59x | 11.97x | 4.23% | 78.94B | |
| 13.03x | 1.46x | 7.61x | 5.74% | 69.15B | |
| 16.75x | 6.47x | 13.89x | 3.12% | 55.13B | |
| 16.3x | 1.12x | 9.3x | 3.31% | 54.09B | |
| 20.1x | 2.65x | 9.26x | 2.23% | 48.74B | |
| 60.83x | 21.3x | 34.57x | 0.29% | 39.88B | |
| 15.96x | 5x | 9.74x | 4.57% | 36.76B | |
| 17.38x | 4.84x | 12.7x | 3.65% | 36.48B | |
| Average | 22.16x | 5.52x | 13.34x | 3.14% | 50.12B | |
| Weighted average by Cap. | 22.72x | 5.61x | 13.54x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADX Stock
- Valuation Audax Renovables, S.A.
Select your edition
All financial news and data tailored to specific country editions
