|
Real-time Estimate
Cboe Europe
08:24:22 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 427.60 GBX | -0.60% |
|
-0.93% | +53.26% |
| 08-13 | Singer Capital Markets Starts Auction Technology Group at Buy | MT |
| 08-04 | Auction Technology Group plc(LSE:ATG) added to FTSE 250 Index | CI |
Company Valuation: Auction Technology Group plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,155 | 956.2 | 966.7 | 684.6 | 521.1 | 705.6 | - | - |
| Change | - | -55.63% | 1.1% | -29.19% | -23.88% | 35.41% | - | - |
| Enterprise Value (EV) 1 | 1,826 | 1,116 | 1,113 | 829.8 | 695.1 | 841.4 | 785.9 | 721.6 |
| Change | - | -38.86% | -0.28% | -25.47% | -16.23% | 21.04% | -6.6% | -8.17% |
| P/E | -40.2x | -127x | 45.6x | 28.9x | -3.66x | 78.3x | 28.7x | 22.7x |
| PBR | - | 1.47x | 1.44x | 0.79x | 0.99x | 1.33x | 1.26x | 1.17x |
| PEG | - | 1.5x | -0x | 2.5x | 0x | -1x | 0x | 0.8x |
| Capitalization / Revenue | 23.1x | 6.51x | 5.65x | 3.93x | 2.74x | 2.82x | 2.69x | 2.53x |
| EV / Revenue | 19.6x | 7.61x | 6.51x | 4.76x | 3.66x | 3.37x | 2.99x | 2.59x |
| EV / EBITDA | 43.1x | 16.9x | 13.8x | 10.4x | 9.06x | 9.75x | 8.19x | 6.85x |
| EV / EBIT | 105x | 18.7x | 14.9x | 11.5x | 10.5x | 11.5x | 9.5x | 7.84x |
| EV / FCF | 143x | 26.1x | 21.8x | 13.9x | 13.2x | 19.6x | 13.5x | 10.8x |
| FCF Yield | 0.7% | 3.83% | 4.59% | 7.18% | 7.55% | 5.1% | 7.39% | 9.25% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4472 | -0.0625 | 0.1746 | 0.195 | -1.182 | 0.0744 | 0.2028 | 0.257 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 93.27 | 146.8 | 171.1 | 174.1 | 190.2 | 249.8 | 262.8 | 279 |
| EBITDA 1 | 42.32 | 66.07 | 80.92 | 79.97 | 76.76 | 86.33 | 95.96 | 105.3 |
| EBIT 1 | 17.35 | 59.56 | 74.53 | 72.07 | 66.49 | 73.22 | 82.68 | 91.99 |
| Net income 1 | -39.44 | -7.504 | 21.43 | 24.19 | -144.6 | 9.05 | 30.04 | 31.64 |
| Net Debt 1 | -328.7 | 160.3 | 146.7 | 145.2 | 174 | 135.8 | 80.25 | 16 |
| Reference price 2 | 17.957 | 7.934 | 7.969 | 5.629 | 4.328 | 5.827 | 5.827 | 5.827 |
| Nbr of stocks (in thousands) | 120,000 | 120,525 | 121,316 | 121,609 | 120,392 | 121,090 | - | - |
| Announcement Date | 12/2/21 | 12/1/22 | 11/30/23 | 11/27/24 | 11/26/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 78.28x | 3.37x | 9.75x | -.--% | 706M | |
| 21.16x | 1.54x | 10.67x | 1.01% | 272B | |
| 79.07x | 10.32x | 55.34x | -.--% | 163B | |
| 8.03x | 0.88x | 3.8x | -.--% | 112B | |
| 49.01x | 2.01x | 20.73x | -.--% | 95.12B | |
| -96.55x | 0.73x | 28.22x | -.--% | 61.23B | |
| 23.33x | 4.07x | 13.54x | 1.19% | 46.06B | |
| 20.25x | 5.43x | 13.15x | - | 29.65B | |
| 29.07x | 3.38x | 11.35x | 1.59% | 15.06B | |
| 4.51x | 0.22x | 2.51x | 4.5% | 6.92B | |
| Average | 21.62x | 3.20x | 16.91x | 0.92% | 80.17B | |
| Weighted average by Cap. | 25.57x | 3.54x | 21.53x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATG Stock
- Valuation Auction Technology Group plc
Select your edition
All financial news and data tailored to specific country editions
