|
Market Closed -
London S.E.
11:35:07 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 458.80 GBX | -0.65% |
|
+7.25% | +64.44% |
| 09-23 | WINNERS & LOSERS: JD Sports "tough" backdrop; Pollen Street in talks | AN |
| 08-13 | Singer Capital Markets Starts Auction Technology Group at Buy | MT |
Company Valuation: Auction Technology Group plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,155 | 956.2 | 966.7 | 684.6 | 521.1 | 734 | - | - |
| Change | - | -55.63% | 1.1% | -29.19% | -23.88% | 40.85% | - | - |
| Enterprise Value (EV) 1 | 1,826 | 1,116 | 1,113 | 829.8 | 695.1 | 869.4 | 813.8 | 749.6 |
| Change | - | -38.86% | -0.28% | -25.47% | -16.23% | 25.07% | -6.39% | -7.9% |
| P/E | -40.2x | -127x | 45.6x | 28.9x | -3.66x | 80.3x | 29.8x | 23.5x |
| PBR | - | 1.47x | 1.44x | 0.79x | 0.99x | 1.38x | 1.31x | 1.22x |
| PEG | - | 1.5x | -0x | 2.5x | 0x | -1x | 0x | 0.9x |
| Capitalization / Revenue | 23.1x | 6.51x | 5.65x | 3.93x | 2.74x | 2.94x | 2.79x | 2.63x |
| EV / Revenue | 19.6x | 7.61x | 6.51x | 4.76x | 3.66x | 3.48x | 3.1x | 2.69x |
| EV / EBITDA | 43.1x | 16.9x | 13.8x | 10.4x | 9.06x | 10.1x | 8.48x | 7.11x |
| EV / EBIT | 105x | 18.7x | 14.9x | 11.5x | 10.5x | 11.9x | 9.84x | 8.15x |
| EV / FCF | 143x | 26.1x | 21.8x | 13.9x | 13.2x | 20.2x | 14x | 11.2x |
| FCF Yield | 0.7% | 3.83% | 4.59% | 7.18% | 7.55% | 4.95% | 7.14% | 8.91% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4472 | -0.0625 | 0.1746 | 0.195 | -1.182 | 0.0755 | 0.2035 | 0.2578 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 93.27 | 146.8 | 171.1 | 174.1 | 190.2 | 250 | 262.7 | 278.9 |
| EBITDA 1 | 42.32 | 66.07 | 80.92 | 79.97 | 76.76 | 86.43 | 95.99 | 105.4 |
| EBIT 1 | 17.35 | 59.56 | 74.53 | 72.07 | 66.49 | 73.32 | 82.71 | 92.02 |
| Net income 1 | -39.44 | -7.504 | 21.43 | 24.19 | -144.6 | 9.177 | 30.11 | 31.74 |
| Net Debt 1 | -328.7 | 160.3 | 146.7 | 145.2 | 174 | 135.4 | 79.87 | 15.59 |
| Reference price 2 | 17.957 | 7.934 | 7.969 | 5.629 | 4.328 | 6.061 | 6.061 | 6.061 |
| Nbr of stocks (in thousands) | 120,000 | 120,525 | 121,316 | 121,609 | 120,392 | 121,090 | - | - |
| Announcement Date | 12/2/21 | 12/1/22 | 11/30/23 | 11/27/24 | 11/26/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 81.24x | 3.51x | 10.16x | -.--% | 742M | |
| 16.67x | 8.14x | 17.39x | 0.25% | 4,190B | |
| 23.23x | 7.35x | 12.93x | 0.29% | 1,847B | |
| 14.88x | 3.97x | 9.19x | 1.37% | 494B | |
| 28.21x | 13.23x | 20.91x | 0.64% | 483B | |
| 19.42x | 5.75x | 17.28x | -.--% | 290B | |
| 21.02x | 1.52x | 10.44x | 1.01% | 267B | |
| 92.29x | 12.12x | 65.11x | -.--% | 191B | |
| 21.46x | 2.46x | 12.51x | -.--% | 140B | |
| 7.99x | 0.88x | 3.8x | -.--% | 111B | |
| Average | 32.64x | 5.89x | 17.97x | 0.36% | 801.38B | |
| Weighted average by Cap. | 20.78x | 7.60x | 16.69x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATG Stock
- Valuation Auction Technology Group plc
Select your edition
All financial news and data tailored to specific country editions
