Company Valuation: Auction Technology Group plc

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,155 956.2 966.7 684.6 521.1 776.2 - -
Change - -55.63% 1.1% -29.19% -23.88% 48.95% - -
Enterprise Value (EV) 1 1,826 1,116 1,113 829.8 695.1 911.5 855.9 791.4
Change - -38.86% -0.28% -25.47% -16.23% 31.13% -6.11% -7.53%
P/E -40.2x -127x 45.6x 28.9x -3.66x 82x 32.8x 24.2x
PBR - 1.47x 1.44x 0.79x 0.99x 1.46x 1.38x 1.29x
PEG - 1.5x -0x 2.5x 0x -1x 0x 0.7x
Capitalization / Revenue 23.1x 6.51x 5.65x 3.93x 2.74x 3.1x 2.95x 2.78x
EV / Revenue 19.6x 7.61x 6.51x 4.76x 3.66x 3.64x 3.26x 2.83x
EV / EBITDA 43.1x 16.9x 13.8x 10.4x 9.06x 10.5x 8.92x 7.5x
EV / EBIT 105x 18.7x 14.9x 11.5x 10.5x 12.4x 10.3x 8.58x
EV / FCF 143x 26.1x 21.8x 13.9x 13.2x 21.2x 14.7x 11.8x
FCF Yield 0.7% 3.83% 4.59% 7.18% 7.55% 4.73% 6.79% 8.45%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.4472 -0.0625 0.1746 0.195 -1.182 0.0782 0.1956 0.2648
Distribution rate - - - - - - - -
Net sales 1 93.27 146.8 171.1 174.1 190.2 250.1 262.7 279.2
EBITDA 1 42.32 66.07 80.92 79.97 76.76 86.49 95.98 105.5
EBIT 1 17.35 59.56 74.53 72.07 66.49 73.5 82.81 92.26
Net income 1 -39.44 -7.504 21.43 24.19 -144.6 9.427 30.11 31.99
Net Debt 1 -328.7 160.3 146.7 145.2 174 135.4 79.72 15.24
Reference price 2 17.957 7.934 7.969 5.629 4.328 6.410 6.410 6.410
Nbr of stocks (in thousands) 120,000 120,525 121,316 121,609 120,392 121,090 - -
Announcement Date 12/2/21 12/1/22 11/30/23 11/27/24 11/26/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
82.01x3.64x10.54x-.--% 776M
15.55x7.54x16.11x0.27% 3,900B
22x6.45x11.53x0.33% 1,643B
31.88x14.91x23.56x0.56% 546B
13.31x3.54x8.19x1.53% 443B
18.39x5.43x16.26x-.--% 270B
18.82x1.37x9.26x1.09% 248B
104.22x13.84x74.33x-.--% 217B
21.01x2.39x12.17x-.--% 136B
43.81x5.13x33.61x-.--% 120B
Average 37.10x 6.42x 21.56x 0.38% 752.39B
Weighted average by Cap. 21.34x 7.37x 16.85x 0.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Auction Technology Group plc

Historical PBR trend

Valuation ratios - PBR - Auction Technology Group plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Auction Technology Group plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Auction Technology Group plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Auction Technology Group plc
  1. Stock Market
  2. Stocks
  3. ATG Stock
  4. Valuation Auction Technology Group plc