Company Valuation: Attica Publications S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 5.508 6.61 5.6 4.559 7.069 21.88
Change - 20% -15.28% -18.58% 55.03% 209.52%
Enterprise Value (EV) 1 16.97 15.83 14.72 13.06 14.76 28.2
Change - -6.71% -6.97% -11.28% 12.97% 91.11%
P/E -6.13x 2.29x 8.16x 4.4x 5.03x 14x
PBR 1.19x 0.98x 0.75x 0.54x 0.72x 1.96x
PEG - -0x -0.1x 0.1x 0.1x 1.3x
Capitalization / Revenue 0.28x 0.36x 0.29x 0.23x 0.33x 1x
EV / Revenue 0.88x 0.86x 0.77x 0.66x 0.68x 1.29x
EV / EBITDA -161x 6.2x 10.6x 7.63x 5.59x 11.1x
EV / EBIT -84.5x 6.4x 11.1x 7.94x 5.71x 11.3x
EV / FCF 15.7x 11x -87.5x 102x 14.7x 31.1x
FCF Yield 6.37% 9.06% -1.14% 0.98% 6.82% 3.22%
Dividend per Share 2 - - - - 0.01 -
Rate of return - - - - 2.16% -
EPS 2 -0.0587 0.1882 0.0449 0.0677 0.0918 0.1019
Distribution rate - - - - 10.9% -
Net sales 1 19.39 18.36 19.25 19.82 21.64 21.93
EBITDA 1 -0.1051 2.553 1.385 1.711 2.64 2.546
EBIT 1 -0.2007 2.473 1.321 1.645 2.586 2.492
Net income 1 -0.8981 2.88 0.6863 1.036 1.404 1.56
Net Debt 1 11.46 9.218 9.125 8.505 7.69 6.326
Reference price 2 0.360 0.432 0.366 0.298 0.462 1.430
Nbr of stocks (in thousands) 15,300 15,300 15,300 15,300 15,300 15,300
Announcement Date 4/29/21 4/29/22 5/2/23 4/29/24 4/29/25 4/30/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 20.34M
30.29x1.79x10.1x0.73% 16.13B
24.43x3.17x15.5x1.42% 10.25B
10.87x1.61x7.41x6.18% 394M
1.87x0.46x1.94x8.58% 182M
6.75x0.18x1.11x9.45% 145M
Average 14.84x 1.44x 7.21x 5.27% 4.52B
Weighted average by Cap. 27.47x 2.29x 12.00x 1.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATEK Stock
  4. Valuation Attica Publications S.A.